Userway Ltd
TASE:UWAY
Income Statement
Earnings Waterfall
Userway Ltd
Income Statement
Userway Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
8
N/A
|
11
+40%
|
14
+27%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(1)
|
(1)
|
(2)
|
|
| Gross Profit |
7
N/A
|
10
+40%
|
12
+26%
|
|
| Operating Income | ||||
| Operating Expenses |
(12)
|
(14)
|
(16)
|
|
| Selling, General & Administrative |
(8)
|
(9)
|
(12)
|
|
| Research & Development |
(4)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
|
| Operating Income |
(5)
N/A
|
(4)
+19%
|
(4)
+12%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(2)
|
(0)
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
(1)
|
|
| Pre-Tax Income |
(7)
N/A
|
(4)
+44%
|
(4)
-2%
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(8)
|
(4)
|
(5)
|
|
| Net Income (Common) |
(8)
N/A
|
(4)
+41%
|
(5)
-3%
|
|
| EPS (Diluted) |
-2.1
N/A
|
-1.23
+41%
|
-1.27
-3%
|
|