Synel MLL Payway Ltd
TASE:SNEL
Intrinsic Value
The intrinsic value of one SNEL stock under the Base Case scenario is 4 647.04 ILS. Compared to the current market price of 1 590 ILS, Synel MLL Payway Ltd is Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Synel MLL Payway Ltd
Fundamental Analysis
Revenue & Expenses Breakdown
Synel MLL Payway Ltd
Balance Sheet Decomposition
Synel MLL Payway Ltd
Current Assets | 73.1m |
Cash & Short-Term Investments | 10.3m |
Receivables | 49.7m |
Other Current Assets | 13.1m |
Non-Current Assets | 52.1m |
PP&E | 29.2m |
Intangibles | 21.5m |
Other Non-Current Assets | 1.5m |
Earnings Waterfall
Synel MLL Payway Ltd
Revenue
|
95.3m
ILS
|
Cost of Revenue
|
-43.6m
ILS
|
Gross Profit
|
51.7m
ILS
|
Operating Expenses
|
-34.3m
ILS
|
Operating Income
|
17.5m
ILS
|
Other Expenses
|
-5.6m
ILS
|
Net Income
|
11.9m
ILS
|
SNEL Profitability Score
Profitability Due Diligence
Synel MLL Payway Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Synel MLL Payway Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
SNEL Solvency Score
Solvency Due Diligence
Synel MLL Payway Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Synel MLL Payway Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNEL Price Targets Summary
Synel MLL Payway Ltd
Dividends
Current shareholder yield for SNEL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SNEL stock under the Base Case scenario is 4 647.04 ILS.
Compared to the current market price of 1 590 ILS, Synel MLL Payway Ltd is Undervalued by 66%.