Rimoni Industries Ltd
TASE:RIMO
Balance Sheet
Balance Sheet Decomposition
Rimoni Industries Ltd
Rimoni Industries Ltd
Balance Sheet
Rimoni Industries Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
4
|
4
|
6
|
6
|
2
|
3
|
9
|
3
|
17
|
27
|
12
|
11
|
4
|
43
|
14
|
13
|
6
|
15
|
0
|
2
|
0
|
13
|
22
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
4
|
10
|
8
|
4
|
0
|
0
|
4
|
6
|
12
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Equivalents |
5
|
4
|
4
|
6
|
6
|
2
|
3
|
9
|
3
|
2
|
23
|
2
|
3
|
0
|
43
|
14
|
9
|
0
|
3
|
0
|
2
|
0
|
12
|
20
|
|
| Short-Term Investments |
4
|
5
|
12
|
18
|
17
|
21
|
23
|
26
|
52
|
36
|
16
|
15
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
13
|
18
|
20
|
24
|
29
|
30
|
32
|
34
|
32
|
38
|
45
|
55
|
53
|
0
|
36
|
32
|
49
|
48
|
42
|
47
|
58
|
58
|
49
|
46
|
|
| Accounts Receivables |
11
|
16
|
18
|
22
|
28
|
28
|
31
|
28
|
29
|
33
|
39
|
43
|
46
|
0
|
27
|
24
|
40
|
41
|
33
|
37
|
53
|
52
|
42
|
42
|
|
| Other Receivables |
2
|
2
|
2
|
2
|
1
|
2
|
1
|
7
|
3
|
5
|
6
|
12
|
6
|
0
|
9
|
8
|
9
|
7
|
8
|
10
|
5
|
7
|
8
|
4
|
|
| Inventory |
5
|
7
|
9
|
12
|
13
|
11
|
14
|
10
|
10
|
11
|
12
|
13
|
9
|
0
|
10
|
10
|
17
|
20
|
16
|
21
|
25
|
30
|
23
|
26
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
1
|
0
|
0
|
3
|
1
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
|
| Total Current Assets |
27
|
33
|
44
|
59
|
65
|
64
|
72
|
79
|
97
|
102
|
101
|
103
|
74
|
0
|
94
|
59
|
81
|
76
|
74
|
87
|
112
|
93
|
87
|
95
|
|
| PP&E Net |
18
|
21
|
20
|
18
|
23
|
37
|
42
|
54
|
49
|
49
|
85
|
73
|
77
|
0
|
68
|
94
|
120
|
119
|
122
|
117
|
115
|
121
|
117
|
114
|
|
| PP&E Gross |
18
|
21
|
20
|
18
|
23
|
37
|
42
|
54
|
49
|
49
|
85
|
73
|
77
|
0
|
68
|
0
|
120
|
119
|
122
|
117
|
115
|
121
|
117
|
114
|
|
| Accumulated Depreciation |
22
|
28
|
32
|
36
|
40
|
44
|
48
|
55
|
60
|
65
|
70
|
75
|
77
|
78
|
0
|
0
|
87
|
96
|
103
|
109
|
115
|
121
|
128
|
136
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
16
|
16
|
16
|
16
|
18
|
17
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
2
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
16
|
16
|
16
|
16
|
18
|
17
|
|
| Total Assets |
46
N/A
|
56
+21%
|
65
+16%
|
78
+21%
|
89
+14%
|
103
+15%
|
116
+12%
|
136
+18%
|
148
+9%
|
153
+3%
|
187
+22%
|
177
-5%
|
155
-13%
|
0
N/A
|
165
N/A
|
158
-4%
|
219
+38%
|
212
-3%
|
216
+2%
|
223
+3%
|
244
+9%
|
231
-5%
|
222
-4%
|
227
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
11
|
14
|
18
|
19
|
18
|
21
|
13
|
16
|
19
|
40
|
12
|
8
|
0
|
9
|
16
|
20
|
18
|
14
|
19
|
21
|
24
|
18
|
20
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
0
|
0
|
8
|
9
|
8
|
8
|
11
|
12
|
9
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
8
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
32
|
22
|
20
|
33
|
25
|
21
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
4
|
3
|
3
|
4
|
36
|
8
|
7
|
9
|
|
| Total Current Liabilities |
8
|
11
|
14
|
18
|
20
|
19
|
22
|
21
|
18
|
21
|
41
|
22
|
18
|
7
|
18
|
17
|
64
|
52
|
46
|
65
|
94
|
67
|
35
|
40
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
2
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
4
|
3
|
1
|
1
|
1
|
2
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
1
|
1
|
1
|
|
| Total Liabilities |
9
N/A
|
13
+40%
|
16
+24%
|
20
+24%
|
21
+10%
|
22
+1%
|
24
+9%
|
26
+9%
|
21
-19%
|
23
+10%
|
43
+85%
|
24
-43%
|
20
-17%
|
0
N/A
|
20
N/A
|
21
+4%
|
68
+225%
|
55
-18%
|
52
-6%
|
71
+36%
|
101
+42%
|
73
-27%
|
42
-43%
|
46
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Retained Earnings |
13
|
18
|
22
|
31
|
41
|
54
|
65
|
83
|
100
|
102
|
117
|
126
|
107
|
0
|
117
|
110
|
111
|
116
|
118
|
107
|
97
|
112
|
135
|
136
|
|
| Additional Paid In Capital |
14
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
0
|
14
|
14
|
27
|
27
|
32
|
32
|
32
|
32
|
32
|
32
|
|
| Treasury Stock |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
37
N/A
|
43
+16%
|
49
+14%
|
59
+19%
|
68
+16%
|
81
+19%
|
92
+13%
|
111
+20%
|
127
+15%
|
130
+2%
|
144
+11%
|
153
+6%
|
135
-12%
|
0
N/A
|
145
N/A
|
137
-5%
|
151
+10%
|
156
+4%
|
164
+5%
|
152
-7%
|
143
-6%
|
158
+10%
|
181
+15%
|
181
+0%
|
|
| Total Liabilities & Equity |
46
N/A
|
56
+21%
|
65
+16%
|
78
+21%
|
89
+14%
|
103
+15%
|
116
+12%
|
136
+18%
|
148
+9%
|
153
+3%
|
187
+22%
|
177
-5%
|
155
-13%
|
0
N/A
|
165
N/A
|
158
-4%
|
219
+38%
|
212
-3%
|
216
+2%
|
223
+3%
|
244
+9%
|
231
-5%
|
222
-4%
|
227
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|