P

Plasson Industries Ltd
TASE:PLSN

Watchlist Manager
Plasson Industries Ltd
TASE:PLSN
Watchlist
Price: 17 780 ILS Market Closed
Market Cap: 1.7B ILS
Have any thoughts about
Plasson Industries Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Plasson Industries Ltd

Rotate your device to view
Cash Flow Statement
Currency: ILS
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
85
86
81
74
67
56
51
52
63
72
81
95
92
80
91
92
90
88
101
97
98
116
93
92
100
104
112
140
144
115
118
88
71
95
102
126
129
128
129
121
150
Depreciation & Amortization
57
56
55
54
53
53
53
54
54
53
54
54
54
62
61
62
61
55
62
70
78
86
89
89
89
88
86
86
87
89
89
89
88
88
92
93
96
96
96
97
95
Change in Deffered Taxes
(6)
(6)
(1)
(1)
(2)
(2)
(10)
(10)
(8)
(6)
(2)
(4)
(7)
(0)
(3)
2
5
(7)
(4)
(5)
(0)
1
0
(2)
(6)
(1)
1
3
7
6
2
(3)
(5)
(8)
(5)
(1)
(2)
1
2
1
(1)
Other Non-Cash Items
28
32
41
44
42
45
41
37
40
45
57
59
59
45
33
40
37
44
46
39
39
14
21
22
22
42
31
35
49
75
78
77
73
39
34
36
26
37
41
37
39
Cash Taxes Paid
23
28
27
30
32
31
35
36
30
29
30
27
29
26
22
14
22
26
23
32
26
15
18
18
16
19
20
19
23
24
25
29
37
43
41
42
36
32
35
27
28
Cash Interest Paid
12
12
13
14
13
13
13
13
15
22
32
24
27
21
14
24
22
26
27
30
28
30
28
24
27
22
21
23
23
19
21
20
18
26
28
33
37
29
27
25
23
Change in Working Capital
(54)
(80)
(85)
(90)
(99)
(80)
(81)
(80)
(74)
(57)
(54)
(62)
(80)
(87)
(103)
(113)
(88)
(93)
(92)
(80)
(54)
(56)
(37)
(16)
(62)
(70)
(51)
(95)
(92)
(92)
(147)
(128)
(141)
(165)
(102)
(102)
(33)
22
3
3
(57)
Cash from Operating Activities
110
N/A
89
-19%
92
+4%
80
-13%
60
-25%
71
+18%
55
-23%
53
-3%
76
+43%
107
+42%
136
+27%
142
+4%
119
-16%
99
-16%
80
-20%
84
+5%
106
+27%
87
-18%
113
+30%
122
+8%
161
+32%
162
+1%
167
+3%
185
+11%
143
-23%
163
+14%
179
+9%
169
-5%
196
+16%
194
-1%
140
-28%
124
-12%
87
-30%
50
-43%
120
+141%
153
+28%
216
+42%
284
+31%
271
-5%
259
-4%
226
-13%
Investing Cash Flow
Capital Expenditures
(46)
(59)
(60)
(60)
(62)
(51)
(52)
(52)
(48)
(54)
(56)
(56)
(63)
(71)
(74)
(79)
(85)
(85)
(80)
(72)
(63)
(56)
(58)
(57)
(53)
(52)
(52)
(66)
(74)
(77)
(78)
(71)
(71)
(66)
(64)
(62)
(65)
(57)
(53)
(52)
(51)
Other Items
(3)
(17)
(38)
(1)
8
8
35
(6)
17
(14)
(21)
(21)
(25)
(33)
(25)
(31)
(28)
13
8
18
19
35
29
24
14
(3)
(2)
(1)
7
19
26
24
48
33
(23)
(17)
(38)
(30)
39
43
45
Cash from Investing Activities
(49)
N/A
(75)
-52%
(98)
-30%
(61)
+38%
(55)
+10%
(43)
+21%
(17)
+60%
(58)
-238%
(30)
+48%
(68)
-125%
(77)
-13%
(77)
+0%
(87)
-13%
(104)
-20%
(99)
+5%
(110)
-11%
(113)
-2%
(72)
+36%
(73)
-1%
(54)
+26%
(45)
+17%
(21)
+53%
(29)
-39%
(33)
-14%
(39)
-17%
(54)
-40%
(55)
0%
(66)
-21%
(67)
-1%
(58)
+13%
(53)
+10%
(47)
+11%
(22)
+52%
(33)
-48%
(87)
-163%
(79)
+8%
(103)
-30%
(87)
+16%
(14)
+84%
(10)
+30%
(6)
+35%
Financing Cash Flow
Net Issuance of Debt
61
18
113
79
110
92
12
37
7
(37)
(42)
(20)
(26)
56
111
103
122
107
18
(61)
(101)
(79)
(50)
(21)
(8)
(51)
(6)
23
13
2
(58)
(37)
(59)
(71)
(19)
(66)
(69)
(122)
(157)
(120)
(106)
Cash Paid for Dividends
(67)
0
(2)
(2)
(17)
(19)
(18)
(18)
(3)
(38)
(38)
(38)
(67)
(48)
(48)
(48)
(48)
(48)
(48)
(48)
(38)
(48)
(48)
(48)
(48)
(48)
(48)
(48)
(57)
(57)
0
(57)
(48)
(19)
(19)
0
(19)
(19)
(19)
0
(29)
Other
(27)
(32)
(28)
(14)
(14)
(18)
(16)
(15)
(20)
(27)
(37)
(29)
(28)
(22)
(15)
(24)
(22)
(26)
(27)
(31)
(29)
(31)
(30)
(26)
(29)
(23)
(22)
(25)
(25)
(21)
(25)
(22)
(20)
(28)
(30)
(35)
(39)
(31)
(27)
(25)
(23)
Cash from Financing Activities
(33)
N/A
(14)
+59%
84
N/A
64
-24%
79
+24%
55
-31%
(21)
N/A
4
N/A
(16)
N/A
(102)
-550%
(117)
-14%
(88)
+25%
(120)
-38%
(14)
+88%
49
N/A
32
-35%
52
+65%
34
-36%
(57)
N/A
(139)
-143%
(168)
-21%
(157)
+7%
(127)
+19%
(95)
+26%
(85)
+10%
(122)
-43%
(76)
+38%
(50)
+35%
(69)
-39%
(77)
-11%
(140)
-82%
(117)
+17%
(127)
-9%
(118)
+7%
(68)
+42%
(120)
-76%
(127)
-6%
(172)
-35%
(204)
-18%
(164)
+19%
(158)
+4%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(0)
(10)
(10)
(9)
(13)
(4)
(2)
(3)
(3)
(5)
(8)
(3)
(1)
5
5
(1)
3
(5)
(4)
(8)
(9)
(6)
(7)
1
(4)
(1)
0
(3)
(10)
(10)
(5)
(9)
8
11
9
15
6
1
1
3
Net Change in Cash
25
N/A
(1)
N/A
68
N/A
73
+7%
75
+3%
70
-7%
12
-83%
(4)
N/A
27
N/A
(65)
N/A
(63)
+4%
(30)
+52%
(92)
-203%
(21)
+78%
34
N/A
10
-70%
45
+341%
51
+15%
(22)
N/A
(75)
-249%
(60)
+20%
(24)
+60%
5
N/A
50
+915%
20
-60%
(18)
N/A
47
N/A
53
+13%
57
+8%
48
-15%
(62)
N/A
(44)
+29%
(71)
-59%
(93)
-31%
(25)
+73%
(38)
-52%
1
N/A
31
+3 627%
54
+77%
86
+59%
65
-25%
Free Cash Flow
Free Cash Flow
63
N/A
30
-52%
33
+9%
20
-38%
(2)
N/A
20
N/A
3
-85%
1
-60%
28
+2 242%
54
+91%
80
+49%
85
+7%
56
-34%
28
-50%
6
-80%
4
-22%
21
+390%
2
-93%
33
+1 984%
50
+52%
97
+95%
106
+9%
109
+3%
128
+17%
91
-29%
112
+23%
126
+13%
103
-18%
122
+18%
116
-4%
62
-47%
53
-15%
16
-69%
(16)
N/A
56
N/A
91
+63%
151
+67%
227
+50%
218
-4%
207
-5%
175
-15%

See Also

Discover More