N

Nayax Ltd
TASE:NYAX

Watchlist Manager
Nayax Ltd
TASE:NYAX
Watchlist
Price: 10 180 ILS 1.29%
Market Cap: 3.3B ILS
Have any thoughts about
Nayax Ltd?
Write Note

Relative Value

The Relative Value of one NYAX stock under the Base Case scenario is 15 196.29 ILS. Compared to the current market price of 10 180 ILS, Nayax Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NYAX Relative Value
Base Case
15 196.29 ILS
Undervaluation 33%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
38
Median 3Y
2.7
Median 5Y
2.4
Industry
1.8
Forward
2.7
vs History
vs Industry
Median 3Y
-20
Median 5Y
-16.8
Industry
23.2
Forward
-95.8
vs History
2
vs Industry
5
Median 3Y
-2.9
Median 5Y
-2.7
Industry
14.6
vs History
15
vs Industry
22
Median 3Y
-1
Median 5Y
-1.1
Industry
20
vs History
34
vs Industry
12
Median 3Y
5.3
Median 5Y
5.3
Industry
2
vs History
43
vs Industry
40
Median 3Y
2.4
Median 5Y
2.1
Industry
1.8
Forward
2.4
vs History
43
vs Industry
55
Median 3Y
6.3
Median 5Y
5.5
Industry
7.4
vs History
vs Industry
0
Median 3Y
-22.8
Median 5Y
-22.8
Industry
14.8
Forward
23.2
vs History
vs Industry
Median 3Y
-22.8
Median 5Y
-19.7
Industry
18.3
Forward
272.8
vs History
4
vs Industry
6
Median 3Y
0.5
Median 5Y
0.3
Industry
14.4
vs History
2
vs Industry
2
Median 3Y
-0.4
Median 5Y
0.2
Industry
17.9
vs History
27
vs Industry
7
Median 3Y
6.4
Median 5Y
6.1
Industry
1.6

Multiples Across Competitors

NYAX Competitors Multiples
Nayax Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nayax Ltd
TASE:NYAX
3.2B ILS 2.5 -36.2 -1 064.5 -45.4
JP
Keyence Corp
TSE:6861
15.4T JPY 15.1 40.4 26.4 27.2
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
291.6B CNY 3.1 21.8 17.5 17.5
US
Keysight Technologies Inc
NYSE:KEYS
28.3B USD 5.7 46.1 25.6 33.9
SE
Hexagon AB
STO:HEXA B
283.7B SEK 4.6 24.4 14.7 19
US
Teledyne Technologies Inc
NYSE:TDY
22.2B USD 4 23.5 18.2 23.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
20.4B USD 4.4 53.4 27.1 34.6
US
Trimble Inc
NASDAQ:TRMB
17.6B USD 4.8 11.9 29.6 42.9
IL
Mobileye Global Inc
NASDAQ:MBLY
15.4B USD 8.5 -5.2 104.2 -37.9
UK
Halma PLC
LSE:HLMA
10.3B GBP 5.1 38.3 22.8 29.2
JP
Shimadzu Corp
TSE:7701
1.3T JPY 2.5 25.1 12.9 16.3
P/E Multiple
Earnings Growth P/E to Growth
IL
N
Nayax Ltd
TASE:NYAX
Average P/E: 31.7
Negative Multiple: -36.2
N/A N/A
JP
Keyence Corp
TSE:6861
40.4
39%
1
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
21.8
37%
0.6
US
Keysight Technologies Inc
NYSE:KEYS
46.1
161%
0.3
SE
Hexagon AB
STO:HEXA B
24.4
58%
0.4
US
Teledyne Technologies Inc
NYSE:TDY
23.5
25%
0.9
US
Zebra Technologies Corp
NASDAQ:ZBRA
53.4
218%
0.2
US
Trimble Inc
NASDAQ:TRMB
11.9
166%
0.1
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -5.2 N/A N/A
UK
Halma PLC
LSE:HLMA
38.3
50%
0.8
JP
Shimadzu Corp
TSE:7701
25.1
20%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
N
Nayax Ltd
TASE:NYAX
Average EV/EBITDA: 29.9
Negative Multiple: -1 064.5
16 437%
N/A
JP
Keyence Corp
TSE:6861
26.4
42%
0.6
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.5
57%
0.3
US
Keysight Technologies Inc
NYSE:KEYS
25.6
75%
0.3
SE
Hexagon AB
STO:HEXA B
14.7
10%
1.4
US
Teledyne Technologies Inc
NYSE:TDY
18.2
17%
1
US
Zebra Technologies Corp
NASDAQ:ZBRA
27.1
71%
0.4
US
Trimble Inc
NASDAQ:TRMB
29.6
46%
0.6
IL
M
Mobileye Global Inc
NASDAQ:MBLY
104.2
40%
2.6
UK
Halma PLC
LSE:HLMA
22.8
26%
0.9
JP
Shimadzu Corp
TSE:7701
12.9
23%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
N
Nayax Ltd
TASE:NYAX
Average EV/EBIT: 27.2
Negative Multiple: -45.4
N/A N/A
JP
Keyence Corp
TSE:6861
27.2
N/A N/A
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.5
43%
0.4
US
Keysight Technologies Inc
NYSE:KEYS
33.9
112%
0.3
SE
Hexagon AB
STO:HEXA B
19
15%
1.3
US
Teledyne Technologies Inc
NYSE:TDY
23.8
30%
0.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
34.6
102%
0.3
US
Trimble Inc
NASDAQ:TRMB
42.9
113%
0.4
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -37.9 N/A N/A
UK
Halma PLC
LSE:HLMA
29.2
45%
0.7
JP
Shimadzu Corp
TSE:7701
16.3
N/A N/A

See Also

Discover More
Back to Top