N

Nayax Ltd
TASE:NYAX

Watchlist Manager
Nayax Ltd
TASE:NYAX
Watchlist
Price: 10 100 ILS 0.5%
Market Cap: 3.2B ILS
Have any thoughts about
Nayax Ltd?
Write Note

Income Statement

Earnings Waterfall
Nayax Ltd

Revenue
355.6m USD
Cost of Revenue
-218.5m USD
Gross Profit
137.1m USD
Operating Expenses
-154.9m USD
Operating Income
-17.8m USD
Other Expenses
-7m USD
Net Income
-24.8m USD

Income Statement
Nayax Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023 Mar-2024
Revenue
Revenue
79
N/A
83
+6%
100
+20%
109
+9%
119
+9%
130
+10%
141
+8%
157
+12%
174
+11%
154
-11%
235
+53%
356
+51%
Gross Profit
Cost of Revenue
(42)
(44)
(55)
(62)
(71)
(80)
(89)
(102)
(113)
(101)
(147)
(218)
Gross Profit
37
N/A
39
+5%
45
+16%
47
+4%
48
+2%
51
+5%
52
+2%
55
+7%
60
+9%
54
-11%
88
+64%
137
+55%
Operating Income
Operating Expenses
(39)
(42)
(52)
(60)
(69)
(78)
(82)
(88)
(92)
(73)
(100)
(155)
Selling, General & Administrative
(25)
(28)
(33)
(39)
(43)
(52)
(57)
(61)
(61)
(52)
(66)
(105)
Research & Development
(9)
(8)
(11)
(13)
(18)
(21)
(22)
(22)
(21)
(16)
(21)
(32)
Depreciation & Amortization
(6)
(4)
(3)
(4)
(7)
(4)
(4)
(4)
(9)
(4)
(12)
(16)
Other Operating Expenses
0
(3)
(4)
(4)
(1)
(0)
0
(0)
(2)
(1)
(2)
(2)
Operating Income
(2)
N/A
(3)
-48%
(6)
-94%
(13)
-102%
(21)
-59%
(27)
-30%
(31)
-15%
(33)
-6%
(32)
+2%
(19)
+41%
(12)
+37%
(18)
-49%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(5)
(5)
(4)
(5)
(5)
(6)
(5)
(2)
(3)
(6)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(6)
N/A
(7)
-15%
(11)
-61%
(18)
-58%
(24)
-36%
(32)
-31%
(36)
-14%
(39)
-8%
(37)
+5%
(21)
+43%
(15)
+30%
(24)
-61%
Net Income
Tax Provision
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
Income from Continuing Operations
(6)
(7)
(11)
(18)
(25)
(32)
(37)
(40)
(38)
(21)
(16)
(25)
Income to Minority Interest
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
Net Income (Common)
(6)
N/A
(7)
-14%
(11)
-60%
(18)
-57%
(25)
-39%
(32)
-31%
(37)
-14%
(40)
-8%
(38)
+6%
(21)
+43%
(16)
+26%
(25)
-56%
EPS (Diluted)
-0.19
N/A
-0.02
+89%
-0.35
-1 650%
-0.54
-54%
-0.82
-52%
-1.07
-30%
-1.12
-5%
-1.21
-8%
-1.14
+6%
-0.65
+43%
-0.48
+26%
-0.69
-44%

See Also

Discover More