N

Nissan Medical Industries Ltd
TASE:NISA

Watchlist Manager
Nissan Medical Industries Ltd
TASE:NISA
Watchlist
Price: 1 606 ILS -0.43% Market Closed
Market Cap: 150.9m ILS
Have any thoughts about
Nissan Medical Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Nissan Medical Industries Ltd

Revenue
729m ILS
Cost of Revenue
-582.9m ILS
Gross Profit
146.1m ILS
Operating Expenses
-74m ILS
Operating Income
72.1m ILS
Other Expenses
-52.7m ILS
Net Income
19.4m ILS

Income Statement
Nissan Medical Industries Ltd

Rotate your device to view
Income Statement
Currency: ILS
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
490
N/A
480
-2%
492
+2%
512
+4%
512
+0%
540
+5%
530
-2%
530
0%
527
-1%
515
-2%
515
0%
509
-1%
523
+3%
538
+3%
564
+5%
584
+4%
603
+3%
627
+4%
631
+1%
658
+4%
647
-2%
634
-2%
634
+0%
605
-4%
636
+5%
667
+5%
694
+4%
721
+4%
716
-1%
708
-1%
675
-5%
668
-1%
673
+1%
658
-2%
677
+3%
685
+1%
698
+2%
542
-22%
734
+35%
561
-24%
729
+30%
Gross Profit
Cost of Revenue
(377)
(370)
(376)
(390)
(382)
(397)
(382)
(376)
(378)
(375)
(389)
(402)
(429)
(450)
(475)
(495)
(507)
(520)
(524)
(539)
(525)
(525)
(529)
(510)
(535)
(542)
(540)
(540)
(515)
(499)
(502)
(524)
(557)
(568)
(588)
(601)
(617)
(466)
(598)
(442)
(583)
Gross Profit
112
N/A
110
-2%
116
+5%
122
+5%
131
+7%
143
+10%
148
+3%
154
+4%
150
-3%
141
-6%
126
-10%
107
-15%
94
-12%
88
-7%
90
+2%
89
0%
96
+8%
107
+11%
107
+1%
120
+11%
122
+2%
109
-10%
105
-4%
96
-9%
101
+5%
125
+24%
154
+24%
181
+18%
201
+11%
209
+4%
174
-17%
144
-17%
116
-20%
90
-22%
89
-1%
83
-7%
81
-2%
76
-7%
136
+79%
119
-12%
146
+23%
Operating Income
Operating Expenses
(50)
(51)
(52)
(53)
(53)
(55)
(56)
(59)
(60)
(60)
(61)
(59)
(64)
(63)
(62)
(62)
(59)
(59)
(58)
(58)
(59)
(60)
(61)
(61)
(61)
(65)
(68)
(71)
(74)
(75)
(74)
(79)
(88)
(86)
(86)
(85)
(100)
(58)
(74)
(57)
(74)
Selling, General & Administrative
(50)
(50)
(52)
(54)
(57)
(58)
(58)
(58)
(59)
(60)
(60)
(57)
(63)
(62)
(61)
(60)
(59)
(59)
(59)
(57)
(58)
(59)
(59)
(57)
(61)
(64)
(68)
(69)
(72)
(73)
(73)
(77)
(87)
(87)
(88)
(83)
(78)
(57)
(71)
(55)
(73)
Depreciation & Amortization
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
(2)
0
0
Other Operating Expenses
(1)
(1)
1
2
4
3
2
(1)
(1)
0
(0)
(1)
(1)
(1)
(1)
(1)
1
1
1
1
(0)
(1)
(2)
(2)
(1)
(1)
0
0
(2)
(1)
(1)
(0)
(1)
2
2
0
(21)
(1)
(1)
(1)
(1)
Operating Income
62
N/A
60
-4%
65
+9%
69
+7%
78
+12%
88
+14%
92
+4%
95
+3%
90
-5%
81
-10%
66
-19%
48
-27%
31
-35%
25
-20%
27
+10%
27
-1%
38
+40%
48
+27%
49
+2%
62
+26%
63
+2%
50
-21%
43
-13%
35
-20%
39
+13%
59
+51%
86
+45%
110
+28%
127
+15%
134
+6%
99
-26%
66
-34%
28
-57%
5
-84%
3
-35%
(2)
N/A
(18)
-946%
18
N/A
61
+246%
63
+2%
72
+15%
Pre-Tax Income
Interest Income Expense
(12)
(10)
(9)
(10)
(11)
(10)
(10)
(1)
(5)
(6)
(6)
(6)
(6)
(9)
(12)
(13)
(19)
(15)
(13)
(9)
(7)
(8)
(4)
(3)
(7)
(0)
(4)
0
1
(3)
(1)
1
(1)
(9)
(13)
(21)
(31)
(24)
(34)
(19)
(23)
Non-Reccuring Items
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(24)
0
0
0
0
0
Total Other Income
31
0
(13)
(26)
(26)
(28)
(15)
(6)
(3)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
0
0
0
(2)
4
3
2
(1)
(2)
(1)
(0)
(1)
1
1
1
4
5
5
5
(0)
0
(0)
0
0
0
Pre-Tax Income
82
N/A
50
-39%
43
-14%
34
-22%
41
+23%
50
+21%
67
+34%
88
+31%
82
-7%
74
-10%
59
-20%
39
-33%
23
-40%
14
-38%
15
+4%
12
-20%
20
+62%
33
+70%
37
+10%
51
+39%
60
+19%
44
-26%
42
-6%
31
-26%
30
-3%
58
+95%
82
+41%
110
+34%
129
+18%
132
+2%
99
-25%
70
-29%
33
-53%
1
-98%
(29)
N/A
(47)
-63%
(49)
-4%
(6)
+88%
28
N/A
44
+58%
49
+12%
Net Income
Tax Provision
(17)
(14)
(14)
(15)
(17)
(18)
(20)
(21)
(16)
(16)
(12)
(7)
(7)
(4)
(5)
11
9
7
9
(10)
(10)
(7)
(7)
(5)
(7)
(10)
(14)
(17)
(20)
(21)
(17)
(13)
(8)
(4)
(3)
(0)
(0)
(5)
(9)
(10)
(11)
Income from Continuing Operations
64
36
28
19
25
32
47
67
65
58
47
32
17
10
10
23
29
40
45
40
50
37
35
26
23
48
68
93
109
111
82
57
25
(3)
(32)
(47)
(49)
(11)
19
34
38
Income to Minority Interest
(15)
(16)
(17)
(18)
(22)
(25)
(27)
(30)
(28)
(24)
(20)
(14)
(8)
(5)
(5)
(10)
(12)
(17)
(18)
(15)
(18)
(14)
(13)
(10)
(10)
(18)
(26)
(36)
(42)
(44)
(33)
(21)
(9)
3
8
11
11
1
(13)
(17)
(19)
Net Income (Common)
49
N/A
20
-59%
11
-44%
1
-95%
3
+364%
6
+129%
20
+217%
37
+83%
37
0%
34
-9%
27
-20%
18
-34%
9
-49%
5
-46%
5
N/A
13
+154%
17
+30%
24
+44%
27
+13%
25
-6%
32
+26%
24
-26%
22
-7%
16
-28%
13
-16%
30
+128%
42
+40%
57
+35%
67
+18%
66
-1%
49
-27%
36
-26%
16
-54%
(0)
N/A
(24)
-4 844%
(36)
-51%
(38)
-5%
(10)
+73%
6
N/A
17
+198%
19
+16%
EPS (Diluted)
4.77
N/A
2.19
-54%
1.23
-44%
0.07
-94%
0.3
+329%
0.7
+133%
2.23
+219%
4.09
+83%
4.09
N/A
3.71
-9%
2.93
-21%
1.97
-33%
1.01
-49%
0.55
-46%
0.55
N/A
1.4
+155%
1.82
+30%
2.62
+44%
2.95
+13%
2.76
-6%
3.48
+26%
2.59
-26%
2.37
-8%
1.73
-27%
1.44
-17%
3.29
+128%
4.63
+41%
6.26
+35%
7.37
+18%
7.3
-1%
5.35
-27%
3.96
-26%
1.84
-54%
-0.05
N/A
-2.57
-5 040%
-3.97
-54%
-4.18
-5%
-1.1
+74%
0.62
N/A
1.83
+195%
2.09
+14%

See Also

Discover More