Michlol Finance Ltd
TASE:MCLL
Intrinsic Value
The intrinsic value of one MCLL stock under the Base Case scenario is 4 204.13 ILS. Compared to the current market price of 1 100 ILS, Michlol Finance Ltd is Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Michlol Finance Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Michlol Finance Ltd
Balance Sheet Decomposition
Michlol Finance Ltd
Current Assets | 831.8m |
Cash & Short-Term Investments | 33m |
Receivables | 789.3m |
Other Current Assets | 9.6m |
Non-Current Assets | 759.4m |
Long-Term Investments | 16.1m |
PP&E | 1.2m |
Intangibles | 31.2m |
Other Non-Current Assets | 711m |
Free Cash Flow Analysis
Michlol Finance Ltd
ILS | |
Free Cash Flow | ILS |
Earnings Waterfall
Michlol Finance Ltd
Revenue
|
202.2m
ILS
|
Cost of Revenue
|
-95m
ILS
|
Gross Profit
|
107.2m
ILS
|
Operating Expenses
|
-29.1m
ILS
|
Operating Income
|
78.1m
ILS
|
Other Expenses
|
-28.8m
ILS
|
Net Income
|
49.3m
ILS
|
MCLL Profitability Score
Profitability Due Diligence
Michlol Finance Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Michlol Finance Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
MCLL Solvency Score
Solvency Due Diligence
Michlol Finance Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Michlol Finance Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCLL Price Targets Summary
Michlol Finance Ltd
Dividends
Current shareholder yield for MCLL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MCLL stock under the Base Case scenario is 4 204.13 ILS.
Compared to the current market price of 1 100 ILS, Michlol Finance Ltd is Undervalued by 74%.