M

Michlol Finance Ltd
TASE:MCLL

Watchlist Manager
Michlol Finance Ltd
TASE:MCLL
Watchlist
Price: 831.6 ILS -1.52% Market Closed
Market Cap: 340.2m ILS
Have any thoughts about
Michlol Finance Ltd?
Write Note

Income Statement

Earnings Waterfall
Michlol Finance Ltd

Revenue
202.4m ILS
Cost of Revenue
-96.7m ILS
Gross Profit
105.6m ILS
Operating Expenses
-28.4m ILS
Operating Income
77.2m ILS
Other Expenses
-33m ILS
Net Income
44.3m ILS

Income Statement
Michlol Finance Ltd

Rotate your device to view
Income Statement
Currency: ILS
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
40
N/A
53
+32%
66
+24%
80
+22%
98
+22%
119
+21%
144
+20%
167
+16%
183
+9%
195
+7%
202
+4%
Gross Profit
Cost of Revenue
(12)
(14)
(16)
(21)
(30)
(43)
(59)
(74)
(87)
(94)
(97)
Gross Profit
29
N/A
39
+38%
50
+25%
59
+20%
69
+16%
77
+11%
85
+11%
93
+9%
96
+4%
100
+5%
106
+5%
Operating Income
Operating Expenses
(20)
(24)
(31)
(27)
(31)
(32)
(28)
(26)
(25)
(25)
(28)
Selling, General & Administrative
(16)
(20)
(23)
(22)
(27)
(28)
(29)
(29)
(27)
(28)
(28)
Other Operating Expenses
(4)
(4)
(8)
(4)
(4)
(4)
1
3
3
3
(1)
Operating Income
8
N/A
15
+84%
18
+21%
33
+81%
38
+15%
45
+18%
56
+27%
66
+17%
71
+8%
75
+5%
77
+3%
Pre-Tax Income
Interest Income Expense
4
5
5
3
(0)
(2)
(4)
(6)
(7)
(6)
(5)
Total Other Income
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(9)
(11)
(12)
(14)
Pre-Tax Income
11
N/A
19
+71%
22
+17%
35
+59%
36
+3%
39
+9%
48
+22%
52
+8%
54
+4%
57
+6%
58
+2%
Net Income
Tax Provision
(5)
(7)
(9)
(9)
(9)
(10)
(11)
(12)
(13)
(14)
(14)
Income from Continuing Operations
6
12
13
26
26
29
37
39
41
43
44
Net Income (Common)
6
N/A
12
+96%
13
+12%
26
+96%
26
+3%
29
+11%
37
+25%
39
+7%
41
+4%
43
+5%
44
+3%
EPS (Diluted)
0.2
N/A
0.27
+35%
0.31
+15%
0.62
+100%
0.65
+5%
0.72
+11%
0.84
+17%
0.89
+6%
0.97
+9%
0.99
+2%
1.02
+3%

See Also

Discover More