Ludan Engineering Co Ltd
TASE:LUDN
Balance Sheet
Balance Sheet Decomposition
Ludan Engineering Co Ltd
Ludan Engineering Co Ltd
Balance Sheet
Ludan Engineering Co Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
18
|
28
|
45
|
49
|
56
|
16
|
28
|
24
|
60
|
38
|
64
|
35
|
28
|
23
|
23
|
37
|
32
|
46
|
36
|
35
|
|
| Cash Equivalents |
6
|
18
|
28
|
45
|
49
|
56
|
16
|
28
|
24
|
60
|
38
|
64
|
35
|
28
|
23
|
23
|
37
|
32
|
46
|
36
|
35
|
|
| Short-Term Investments |
3
|
1
|
28
|
21
|
19
|
14
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
49
|
84
|
106
|
96
|
116
|
121
|
148
|
119
|
162
|
153
|
150
|
195
|
202
|
223
|
232
|
201
|
170
|
181
|
201
|
237
|
246
|
|
| Accounts Receivables |
45
|
80
|
97
|
85
|
102
|
103
|
124
|
111
|
149
|
140
|
133
|
171
|
179
|
203
|
216
|
185
|
155
|
162
|
180
|
207
|
219
|
|
| Other Receivables |
4
|
3
|
9
|
11
|
14
|
18
|
23
|
8
|
13
|
13
|
17
|
24
|
24
|
20
|
16
|
17
|
15
|
19
|
21
|
30
|
27
|
|
| Inventory |
1
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
7
|
7
|
15
|
17
|
22
|
20
|
16
|
17
|
27
|
23
|
28
|
30
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
7
|
7
|
2
|
30
|
34
|
25
|
8
|
8
|
3
|
1
|
18
|
5
|
3
|
1
|
1
|
1
|
3
|
|
| Total Current Assets |
58
|
103
|
164
|
165
|
193
|
201
|
172
|
183
|
222
|
244
|
212
|
282
|
257
|
275
|
293
|
246
|
228
|
241
|
270
|
302
|
313
|
|
| PP&E Net |
13
|
16
|
16
|
17
|
16
|
17
|
23
|
20
|
16
|
15
|
13
|
19
|
18
|
18
|
19
|
97
|
82
|
78
|
77
|
75
|
115
|
|
| PP&E Gross |
13
|
16
|
16
|
17
|
16
|
17
|
23
|
20
|
16
|
15
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
18
|
22
|
25
|
28
|
30
|
35
|
37
|
27
|
30
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
19
|
19
|
14
|
10
|
7
|
6
|
11
|
13
|
32
|
27
|
28
|
26
|
26
|
29
|
29
|
33
|
46
|
47
|
|
| Goodwill |
0
|
2
|
3
|
13
|
14
|
15
|
15
|
15
|
15
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
1
|
3
|
4
|
3
|
5
|
20
|
25
|
18
|
11
|
7
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
0
|
0
|
1
|
2
|
2
|
1
|
3
|
7
|
14
|
14
|
19
|
25
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
4
|
4
|
3
|
5
|
7
|
7
|
9
|
12
|
12
|
13
|
10
|
11
|
11
|
9
|
9
|
10
|
11
|
|
| Other Assets |
0
|
2
|
3
|
13
|
14
|
15
|
15
|
15
|
15
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
74
N/A
|
122
+66%
|
184
+51%
|
218
+18%
|
250
+15%
|
255
+2%
|
228
-11%
|
235
+3%
|
279
+18%
|
326
+17%
|
302
-7%
|
383
+27%
|
352
-8%
|
368
+5%
|
352
-4%
|
380
+8%
|
350
-8%
|
358
+2%
|
390
+9%
|
434
+11%
|
487
+12%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
7
|
16
|
32
|
21
|
80
|
94
|
65
|
83
|
0
|
0
|
0
|
134
|
52
|
66
|
65
|
54
|
49
|
68
|
59
|
54
|
51
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
33
|
0
|
0
|
28
|
52
|
44
|
28
|
24
|
15
|
18
|
34
|
|
| Current Portion of Long-Term Debt |
2
|
6
|
7
|
3
|
11
|
9
|
17
|
14
|
20
|
12
|
11
|
31
|
43
|
22
|
22
|
35
|
31
|
20
|
19
|
18
|
26
|
|
| Other Current Liabilities |
34
|
56
|
63
|
88
|
41
|
30
|
29
|
15
|
79
|
113
|
78
|
40
|
97
|
100
|
109
|
97
|
99
|
93
|
98
|
121
|
122
|
|
| Total Current Liabilities |
43
|
78
|
103
|
113
|
132
|
133
|
111
|
112
|
160
|
184
|
159
|
205
|
192
|
216
|
248
|
230
|
207
|
204
|
191
|
212
|
233
|
|
| Long-Term Debt |
9
|
13
|
38
|
40
|
26
|
21
|
18
|
28
|
21
|
37
|
43
|
89
|
65
|
55
|
32
|
74
|
57
|
56
|
52
|
58
|
85
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
7
|
7
|
6
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
|
| Minority Interest |
0
|
2
|
4
|
10
|
12
|
17
|
17
|
14
|
12
|
9
|
5
|
5
|
5
|
6
|
2
|
1
|
2
|
1
|
14
|
14
|
15
|
|
| Other Liabilities |
4
|
5
|
7
|
9
|
7
|
10
|
11
|
12
|
13
|
20
|
24
|
22
|
20
|
13
|
12
|
13
|
15
|
15
|
13
|
20
|
24
|
|
| Total Liabilities |
56
N/A
|
97
+73%
|
152
+56%
|
174
+15%
|
184
+6%
|
188
+2%
|
163
-13%
|
168
+3%
|
209
+24%
|
251
+20%
|
232
-8%
|
321
+39%
|
283
-12%
|
291
+3%
|
294
+1%
|
319
+9%
|
281
-12%
|
277
-1%
|
272
-2%
|
305
+12%
|
359
+18%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
10
|
10
|
11
|
11
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Retained Earnings |
3
|
5
|
10
|
19
|
27
|
27
|
27
|
29
|
32
|
37
|
31
|
27
|
35
|
43
|
24
|
30
|
38
|
53
|
89
|
98
|
99
|
|
| Additional Paid In Capital |
5
|
9
|
9
|
11
|
27
|
27
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Treasury Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
3
|
3
|
1
|
1
|
4
|
3
|
3
|
4
|
3
|
6
|
7
|
7
|
7
|
10
|
10
|
14
|
12
|
10
|
12
|
|
| Total Equity |
18
N/A
|
25
+44%
|
33
+28%
|
44
+35%
|
66
+51%
|
67
+1%
|
65
-3%
|
68
+4%
|
70
+4%
|
75
+7%
|
70
-7%
|
62
-11%
|
69
+11%
|
77
+12%
|
58
-24%
|
61
+5%
|
69
+13%
|
81
+17%
|
118
+46%
|
129
+9%
|
128
0%
|
|
| Total Liabilities & Equity |
74
N/A
|
122
+66%
|
184
+51%
|
218
+18%
|
250
+15%
|
255
+2%
|
228
-11%
|
235
+3%
|
279
+18%
|
326
+17%
|
302
-7%
|
383
+27%
|
352
-8%
|
368
+5%
|
352
-4%
|
380
+8%
|
350
-8%
|
358
+2%
|
390
+9%
|
434
+11%
|
487
+12%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
8
|
9
|
9
|
9
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|