I

Inter Industries Plus Ltd
TASE:ININ

Watchlist Manager
Inter Industries Plus Ltd
TASE:ININ
Watchlist
Price: 251.2 ILS 2.45% Market Closed
Market Cap: 110m ILS
Have any thoughts about
Inter Industries Plus Ltd?
Write Note

Income Statement

Earnings Waterfall
Inter Industries Plus Ltd

Revenue
711.5m ILS
Cost of Revenue
-664.7m ILS
Gross Profit
46.8m ILS
Operating Expenses
-60.5m ILS
Operating Income
-13.7m ILS
Other Expenses
-22.4m ILS
Net Income
-36.1m ILS

Income Statement
Inter Industries Plus Ltd

Rotate your device to view
Income Statement
Currency: ILS
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
253
N/A
259
+2%
280
+8%
288
+3%
289
+0%
294
+2%
290
-2%
300
+4%
312
+4%
326
+4%
332
+2%
345
+4%
344
0%
345
+0%
344
0%
335
-2%
331
-1%
325
-2%
336
+3%
338
+1%
340
+1%
339
0%
332
-2%
323
-3%
324
+0%
320
-1%
336
+5%
354
+5%
373
+5%
402
+8%
425
+6%
496
+17%
595
+20%
671
+13%
721
+7%
744
+3%
728
-2%
726
0%
733
+1%
713
-3%
712
0%
Gross Profit
Cost of Revenue
(207)
(212)
(230)
(237)
(238)
(244)
(241)
(249)
(260)
(272)
(276)
(291)
(292)
(291)
(296)
(285)
(280)
(275)
(281)
(282)
(289)
(289)
(296)
(289)
(291)
(297)
(324)
(337)
(356)
(376)
(377)
(442)
(529)
(597)
(641)
(661)
(662)
(661)
(691)
(671)
(665)
Gross Profit
46
N/A
47
+3%
50
+6%
51
+2%
51
+1%
51
-1%
49
-4%
51
+4%
52
+3%
54
+3%
56
+4%
54
-4%
53
-2%
54
+2%
48
-11%
50
+4%
52
+4%
51
-2%
55
+8%
55
+1%
51
-7%
50
-2%
36
-29%
34
-6%
33
-2%
23
-29%
12
-48%
16
+36%
17
+3%
26
+53%
47
+83%
53
+12%
66
+24%
74
+11%
80
+9%
83
+3%
66
-20%
65
-2%
42
-36%
43
+2%
47
+9%
Operating Income
Operating Expenses
(34)
(36)
(37)
(38)
(38)
(38)
(39)
(40)
(42)
(44)
(46)
(48)
(48)
(48)
(48)
(47)
(48)
(48)
(45)
(47)
(45)
(44)
(42)
(46)
(47)
(47)
(47)
(42)
(41)
(41)
(45)
(46)
(51)
(55)
(59)
(58)
(57)
(57)
(58)
(60)
(61)
Selling, General & Administrative
(34)
(36)
(35)
(37)
(38)
(38)
(38)
(40)
(42)
(44)
(44)
(48)
(48)
(48)
(44)
(46)
(47)
(47)
(43)
(47)
(45)
(44)
(38)
(46)
(46)
(46)
(43)
(46)
(45)
(44)
(41)
(46)
(51)
(55)
(53)
(58)
(57)
(57)
(52)
(60)
(61)
Research & Development
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
0
(0)
(0)
(1)
(1)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(3)
0
0
0
(2)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
(5)
0
0
0
(6)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
4
4
4
0
0
0
0
0
(0)
0
0
0
0
0
Operating Income
12
N/A
12
-1%
13
+12%
13
-2%
13
+1%
12
-4%
10
-19%
11
+7%
10
-5%
9
-9%
9
+2%
6
-39%
5
-20%
5
+18%
(0)
N/A
2
N/A
4
+44%
3
-26%
9
+257%
9
-10%
6
-30%
6
+4%
(6)
N/A
(13)
-100%
(14)
-9%
(24)
-73%
(35)
-47%
(26)
+25%
(24)
+6%
(15)
+40%
3
N/A
7
+164%
15
+115%
18
+23%
22
+19%
24
+12%
9
-61%
8
-16%
(16)
N/A
(17)
-5%
(14)
+21%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
1
2
1
0
(2)
(2)
(4)
(2)
(3)
(2)
(1)
(3)
(4)
(5)
(7)
(7)
(6)
(4)
(3)
(3)
(2)
(2)
(4)
(6)
(6)
(11)
(11)
(12)
(9)
(14)
(15)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
0
0
0
1
0
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
(6)
0
0
Pre-Tax Income
10
N/A
10
-5%
11
+9%
12
+9%
12
+1%
11
-4%
9
-20%
9
+2%
9
-2%
9
-3%
11
+29%
7
-35%
6
-18%
6
-6%
(3)
N/A
0
N/A
0
+31%
0
+142%
7
+1 584%
6
-8%
5
-25%
4
-22%
(10)
N/A
(18)
-80%
(21)
-15%
(30)
-47%
(36)
-18%
(30)
+15%
(28)
+9%
(18)
+36%
0
N/A
4
+2 517%
11
+141%
12
+14%
14
+10%
13
0%
(1)
N/A
(4)
-205%
(31)
-681%
(32)
-2%
(29)
+8%
Net Income
Tax Provision
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
0
(0)
0
0
(2)
(2)
(1)
(1)
2
3
3
3
1
1
0
(1)
(2)
(2)
(4)
(4)
(4)
(5)
(2)
(1)
(5)
(5)
(7)
Income from Continuing Operations
8
8
8
9
9
8
7
7
7
7
9
7
5
5
(2)
(0)
0
1
5
5
4
3
(8)
(15)
(17)
(27)
(34)
(29)
(28)
(18)
(1)
3
7
8
9
8
(3)
(5)
(36)
(36)
(36)
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
Net Income (Common)
8
N/A
7
-4%
8
+9%
9
+6%
9
+2%
8
-5%
7
-19%
7
-1%
7
+2%
6
-6%
9
+36%
6
-31%
4
-29%
4
-9%
(2)
N/A
(0)
+86%
(0)
+53%
0
N/A
5
+1 905%
4
-11%
3
-25%
3
-21%
(8)
N/A
(15)
-99%
(17)
-14%
(27)
-56%
(35)
-29%
(30)
+15%
(27)
+7%
(18)
+33%
(2)
+91%
3
N/A
7
+166%
8
+23%
9
+10%
8
-8%
(3)
N/A
(6)
-110%
(36)
-536%
(36)
-1%
(36)
+1%
EPS (Diluted)
0.87
N/A
0.81
-7%
0.89
+10%
0.94
+6%
0.95
+1%
0.93
-2%
0.73
-22%
0.71
-3%
0.78
+10%
0.59
-24%
0.85
+44%
0.67
-21%
0.46
-31%
0.47
+2%
-0.23
N/A
-0.02
+91%
0
N/A
0.03
N/A
0.47
+1 467%
0.46
-2%
0.34
-26%
0.27
-21%
-0.75
N/A
-1.62
-116%
-1.53
+6%
-2.39
-56%
-3.09
-29%
-1.74
+44%
-1.61
+7%
-0.93
+42%
-0.09
+90%
0.14
N/A
0.28
+100%
0.35
+25%
0.41
+17%
0.39
-5%
-0.13
N/A
-0.26
-100%
-1.54
-492%
-1.09
+29%
-1.27
-17%

See Also

Discover More