I

InterCure Ltd
TASE:INCR

Watchlist Manager
InterCure Ltd
TASE:INCR
Watchlist
Price: 522.3 ILS 2.94% Market Closed
Market Cap: 251.2m ILS
Have any thoughts about
InterCure Ltd?
Write Note

Income Statement

Earnings Waterfall
InterCure Ltd

Revenue
355.6m ILS
Cost of Revenue
-247.2m ILS
Gross Profit
108.3m ILS
Operating Expenses
-74.1m ILS
Operating Income
34.3m ILS
Other Expenses
-96.2m ILS
Net Income
-62m ILS

Income Statement
InterCure Ltd

Rotate your device to view
Income Statement
Currency: ILS
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023
Revenue
Revenue
9
N/A
9
-5%
9
+1%
8
-3%
8
-2%
9
+3%
8
-5%
8
-7%
7
-9%
0
N/A
4
N/A
3
-23%
2
-25%
0
N/A
1
N/A
0
-55%
0
-85%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
6
+261%
9
+42%
9
+1%
16
+77%
22
+42%
42
+89%
65
+54%
94
+44%
128
+36%
167
+31%
220
+31%
274
+25%
324
+18%
363
+12%
389
+7%
408
+5%
415
+2%
356
-14%
Gross Profit
Cost of Revenue
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
(1)
(3)
(7)
(7)
(14)
(18)
(26)
(35)
(50)
(69)
(94)
(124)
(157)
(185)
(205)
(230)
(249)
(265)
(247)
Gross Profit
7
N/A
7
-5%
7
+1%
6
-3%
6
-3%
7
+6%
6
-6%
6
-7%
5
-11%
3
-39%
2
-30%
2
-31%
1
-24%
1
-40%
1
-23%
0
-50%
0
-96%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
3
+227%
2
-35%
1
-25%
2
+31%
5
+142%
16
+254%
30
+85%
44
+46%
59
+33%
73
+24%
96
+32%
116
+21%
139
+19%
158
+14%
159
+1%
158
0%
150
-6%
108
-28%
Operating Income
Operating Expenses
(8)
(9)
(10)
(11)
(11)
(9)
(8)
(6)
(5)
0
(4)
(3)
(3)
0
(1)
(1)
0
1
(1)
(4)
(8)
(11)
24
54
40
(5)
(68)
(102)
(96)
(70)
(30)
(35)
(44)
(56)
(73)
(80)
(100)
(96)
(108)
(109)
(74)
Selling, General & Administrative
(7)
(9)
(10)
(10)
(11)
(9)
(7)
(6)
(5)
0
(4)
(3)
(3)
0
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(10)
(58)
(121)
(134)
(82)
(102)
(45)
(39)
(26)
(30)
(35)
(43)
(47)
(61)
(72)
(88)
(88)
(103)
(105)
(88)
Research & Development
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
(3)
0
0
0
(4)
0
0
(8)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
1
0
2
2
(0)
(3)
(6)
(1)
82
175
175
80
37
(53)
(54)
(42)
1
1
1
(5)
(12)
(7)
(12)
(2)
(4)
(4)
22
Operating Income
(0)
N/A
(2)
-365%
(3)
-41%
(4)
-30%
(5)
-13%
(2)
+55%
(1)
+34%
(0)
+68%
(0)
+30%
0
N/A
(2)
N/A
(1)
+17%
(2)
-44%
0
N/A
(1)
N/A
(1)
-37%
0
N/A
1
+339%
(1)
N/A
(4)
-208%
(8)
-85%
(11)
-37%
24
N/A
57
+135%
42
-27%
(3)
N/A
(66)
-2 046%
(97)
-47%
(80)
+18%
(40)
+50%
14
N/A
24
+70%
29
+22%
39
+37%
43
+9%
59
+36%
58
-2%
63
+10%
51
-20%
40
-21%
34
-14%
Pre-Tax Income
Interest Income Expense
(1)
(1)
2
2
(2)
(5)
(5)
(5)
(4)
0
(1)
(0)
1
0
0
(0)
(1)
(0)
(1)
(1)
(3)
(2)
(4)
(5)
(6)
(3)
(4)
(2)
(1)
0
(0)
(0)
(3)
(16)
(10)
(14)
(8)
(15)
(16)
(24)
(24)
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
0
0
0
0
(1)
0
(0)
0
(0)
(1)
(2)
(1)
0
1
4
3
2
1
1
(2)
(5)
(1)
1
6
(4)
(8)
(10)
(71)
Total Other Income
49
49
49
49
0
0
0
0
0
(0)
0
0
1
0
(1)
(0)
(2)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
(1)
Pre-Tax Income
48
N/A
46
-3%
49
+4%
47
-2%
(7)
N/A
(7)
-4%
(6)
+12%
(6)
+7%
(5)
+16%
0
N/A
(3)
N/A
(2)
+40%
(1)
+26%
0
N/A
(0)
N/A
(1)
-265%
(0)
+74%
0
N/A
(2)
N/A
(6)
-125%
(10)
-87%
(13)
-24%
20
N/A
50
+156%
34
-31%
(7)
N/A
(69)
-955%
(96)
-38%
(78)
+18%
(38)
+51%
15
N/A
24
+65%
24
0%
19
-21%
33
+74%
45
+39%
55
+22%
44
-20%
26
-40%
5
-79%
(61)
N/A
Net Income
Tax Provision
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
0
(0)
2
0
(2)
(3)
(11)
(14)
(18)
(20)
(0)
3
12
(2)
Income from Continuing Operations
48
46
49
47
(7)
(7)
(6)
(6)
(5)
0
(3)
(2)
(1)
0
(0)
(1)
(0)
0
(2)
(6)
(10)
(13)
20
51
36
(6)
(69)
(96)
(78)
(36)
15
22
21
7
18
28
35
44
29
17
(64)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(2)
(4)
(3)
(3)
(3)
(2)
1
3
4
2
Net Income (Common)
48
N/A
46
-3%
49
+4%
47
-2%
(7)
N/A
(7)
-4%
(6)
+12%
(6)
+7%
(5)
+16%
0
N/A
(3)
N/A
(2)
+40%
(1)
+26%
0
N/A
(0)
N/A
(1)
-265%
(0)
+74%
0
N/A
(2)
N/A
(6)
-125%
(10)
-87%
(13)
-24%
20
N/A
51
+154%
36
-30%
(6)
N/A
(69)
-1 064%
(96)
-40%
(79)
+18%
(37)
+53%
15
N/A
17
+14%
14
-20%
5
-66%
15
+217%
24
+64%
33
+37%
45
+35%
32
-29%
21
-34%
(62)
N/A
EPS (Diluted)
20.91
N/A
21.02
+1%
7.87
-63%
7.68
-2%
-1.06
N/A
-1.48
-40%
-0.97
+34%
-1.28
-32%
-0.87
+32%
0
N/A
-0.06
N/A
-0.03
+50%
-0.03
N/A
0
N/A
-0.02
N/A
-0.04
-100%
-0.02
+50%
0.02
N/A
-0.03
N/A
-0.33
-1 000%
-0.14
+58%
-0.71
-407%
0.19
N/A
0.47
+147%
0.33
-30%
-0.25
N/A
-2.81
-1 024%
-3.92
-40%
-3.04
+22%
-1.42
+53%
0.33
N/A
0.33
N/A
0.33
N/A
0.1
-70%
0.39
+290%
0.52
+33%
0.73
+40%
0.99
+36%
0.73
-26%
0.41
-44%
-1.36
N/A

See Also

Discover More