I

Israel Corporation Ltd
TASE:ILCO

Watchlist Manager
Israel Corporation Ltd
TASE:ILCO
Watchlist
Price: 85 660 ILS -1.53%
Market Cap: 6.6B ILS
Have any thoughts about
Israel Corporation Ltd?
Write Note

Income Statement

Earnings Waterfall
Israel Corporation Ltd

Revenue
7B USD
Cost of Revenue
-4.8B USD
Gross Profit
2.3B USD
Operating Expenses
-1.5B USD
Operating Income
776m USD
Other Expenses
-580m USD
Net Income
196m USD

Income Statement
Israel Corporation Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 530
N/A
5 333
-4%
6 111
+15%
5 901
-3%
5 562
-6%
5 381
-3%
5 405
+0%
5 267
-3%
5 448
+3%
5 452
+0%
5 363
-2%
5 393
+1%
5 338
-1%
5 395
+1%
5 418
+0%
5 527
+2%
5 576
+1%
5 507
-1%
5 556
+1%
5 567
+0%
5 621
+1%
5 575
-1%
5 271
-5%
5 175
-2%
4 953
-4%
4 832
-2%
5 043
+4%
5 234
+4%
5 648
+8%
6 234
+10%
6 955
+12%
7 970
+15%
11 758
+48%
12 487
+6%
10 015
-20%
12 113
+21%
10 692
-12%
10 035
-6%
7 536
-25%
9 271
+23%
7 039
-24%
Gross Profit
Cost of Revenue
(3 501)
(3 292)
(3 918)
(3 830)
(3 700)
(3 608)
(3 613)
(3 549)
(3 647)
(3 677)
(3 705)
(3 744)
(3 692)
(3 742)
(3 753)
(3 788)
(3 795)
(3 736)
(3 707)
(3 649)
(3 652)
(3 593)
(3 459)
(3 463)
(3 429)
(3 416)
(3 558)
(3 654)
(3 818)
(4 079)
(4 349)
(4 614)
(6 189)
(6 291)
(4 988)
(6 259)
(6 097)
(6 170)
(4 869)
(6 048)
(4 772)
Gross Profit
2 029
N/A
2 041
+1%
2 193
+7%
2 071
-6%
1 862
-10%
1 773
-5%
1 792
+1%
1 718
-4%
1 801
+5%
1 775
-1%
1 658
-7%
1 649
-1%
1 646
0%
1 653
+0%
1 665
+1%
1 739
+4%
1 781
+2%
1 771
-1%
1 849
+4%
1 918
+4%
1 969
+3%
1 982
+1%
1 812
-9%
1 712
-6%
1 524
-11%
1 416
-7%
1 485
+5%
1 580
+6%
1 830
+16%
2 155
+18%
2 606
+21%
3 356
+29%
5 569
+66%
6 196
+11%
5 027
-19%
5 854
+16%
4 595
-22%
3 865
-16%
2 667
-31%
3 223
+21%
2 267
-30%
Operating Income
Operating Expenses
(1 529)
(1 548)
(1 418)
(1 137)
(1 045)
(967)
(1 088)
(1 106)
(1 133)
(1 684)
(1 179)
(1 658)
(1 689)
(1 179)
(1 056)
(253)
(258)
(252)
(1 149)
(1 189)
(1 165)
(1 156)
(1 064)
(1 061)
(1 282)
(1 277)
(1 205)
(1 337)
(1 176)
(1 283)
(1 421)
(1 449)
(1 824)
(1 833)
(1 530)
(1 887)
(1 904)
(1 882)
(1 541)
(1 896)
(1 491)
Selling, General & Administrative
(1 140)
(1 161)
(1 143)
(1 128)
(1 053)
(1 004)
(1 031)
(1 002)
(1 048)
(1 075)
(1 090)
(1 062)
(1 048)
(1 025)
(1 033)
(1 037)
(1 048)
(1 048)
(1 068)
(1 049)
(1 052)
(1 059)
(1 035)
(1 022)
(1 000)
(985)
(1 088)
(1 044)
(1 119)
(1 231)
(1 368)
(1 412)
(1 846)
(1 859)
(1 488)
(1 817)
(1 739)
(1 698)
(1 408)
(1 702)
(1 378)
Research & Development
(79)
(80)
(87)
(83)
(79)
(77)
(74)
(72)
(74)
(71)
(73)
(71)
(65)
(59)
(55)
(54)
(56)
(57)
(55)
(54)
(51)
(51)
(50)
(51)
(49)
(49)
(54)
(38)
(42)
(45)
(64)
(67)
(88)
(90)
(68)
(86)
(88)
(87)
(71)
(88)
(65)
Depreciation & Amortization
0
0
0
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(310)
(307)
(188)
74
87
114
52
(32)
(11)
(538)
(16)
(525)
(576)
(95)
32
838
846
853
(26)
(86)
(62)
(46)
21
12
(233)
(243)
(63)
(255)
(15)
(7)
11
30
110
116
26
16
(77)
(97)
(62)
(106)
(48)
Operating Income
500
N/A
493
-1%
775
+57%
934
+21%
817
-13%
806
-1%
704
-13%
612
-13%
668
+9%
91
-86%
479
+426%
(9)
N/A
(43)
-378%
474
N/A
609
+28%
1 486
+144%
1 523
+2%
1 519
0%
700
-54%
729
+4%
804
+10%
826
+3%
748
-9%
651
-13%
242
-63%
139
-43%
280
+101%
243
-13%
654
+169%
872
+33%
1 185
+36%
1 907
+61%
3 745
+96%
4 363
+17%
3 497
-20%
3 967
+13%
2 691
-32%
1 983
-26%
1 126
-43%
1 327
+18%
776
-42%
Pre-Tax Income
Interest Income Expense
(159)
(87)
(287)
(228)
(188)
(201)
(100)
(163)
(179)
(187)
(143)
(143)
(172)
(138)
(100)
(134)
(131)
(141)
(207)
(209)
(211)
(214)
(141)
(264)
(268)
(284)
(159)
(228)
(199)
(190)
(157)
(197)
(266)
(249)
(101)
(221)
(224)
(227)
(98)
(199)
(135)
Non-Reccuring Items
0
0
(65)
0
0
0
117
0
0
0
(497)
0
0
0
(3)
0
0
0
791
0
0
0
(2)
0
0
0
(90)
0
0
0
5
44
0
0
9
0
0
0
1
0
0
Total Other Income
0
0
3
0
0
0
(18)
0
0
0
(17)
0
0
0
(38)
0
0
0
7
0
0
0
(39)
0
0
0
(65)
0
0
0
(30)
0
0
0
(74)
0
0
0
(67)
0
0
Pre-Tax Income
341
N/A
406
+19%
426
+5%
706
+66%
629
-11%
605
-4%
703
+16%
449
-36%
489
+9%
(96)
N/A
(178)
-85%
(152)
+15%
(215)
-41%
336
N/A
468
+39%
1 352
+189%
1 392
+3%
1 378
-1%
1 291
-6%
520
-60%
593
+14%
612
+3%
566
-8%
387
-32%
(26)
N/A
(145)
-458%
(34)
+77%
15
N/A
455
+2 933%
682
+50%
1 003
+47%
1 754
+75%
3 479
+98%
4 114
+18%
3 331
-19%
3 746
+12%
2 467
-34%
1 756
-29%
962
-45%
1 128
+17%
641
-43%
Net Income
Tax Provision
(200)
(137)
(179)
(50)
(56)
(23)
(7)
(98)
(87)
(29)
(50)
(77)
(114)
(192)
(162)
(163)
(138)
(121)
(95)
(101)
(129)
(119)
(147)
(118)
(38)
(17)
(25)
(27)
(124)
(155)
(260)
(418)
(1 079)
(1 310)
(1 167)
(1 294)
(780)
(547)
(287)
(313)
(150)
Income from Continuing Operations
141
269
247
656
573
582
696
351
402
(125)
(228)
(229)
(329)
144
306
1 189
1 254
1 257
1 196
419
464
493
419
269
(64)
(162)
(59)
(12)
331
527
743
1 336
2 400
2 804
2 164
2 452
1 687
1 209
675
815
491
Income to Minority Interest
(214)
(264)
(248)
(350)
(285)
(255)
(256)
(173)
(186)
56
112
111
135
(87)
(171)
(629)
(650)
(675)
(647)
(237)
(273)
(280)
(261)
(218)
(44)
(4)
(17)
(64)
(240)
(344)
(474)
(765)
(1 386)
(1 604)
(1 261)
(1 432)
(989)
(715)
(402)
(480)
(295)
Net Income (Common)
(572)
N/A
231
N/A
173
-25%
506
+192%
569
+12%
(74)
N/A
440
N/A
178
-60%
216
+21%
(69)
N/A
(116)
-68%
(118)
-2%
(194)
-64%
57
N/A
135
+137%
560
+315%
604
+8%
582
-4%
549
-6%
182
-67%
191
+5%
213
+12%
158
-26%
51
-68%
(108)
N/A
(166)
-54%
(173)
-4%
(76)
+56%
91
N/A
(86)
N/A
88
N/A
353
+301%
819
+132%
1 301
+59%
953
-27%
1 070
+12%
725
-32%
494
-32%
273
-45%
335
+23%
196
-41%
EPS (Diluted)
-75.26
N/A
30.39
N/A
22.68
-25%
66.57
+194%
76.89
+16%
-9.73
N/A
57.7
N/A
23.42
-59%
28.42
+21%
-9.07
N/A
-15.21
-68%
-15.52
-2%
-25.52
-64%
7.5
N/A
17.7
+136%
73.68
+316%
80.53
+9%
76.32
-5%
71.99
-6%
24.07
-67%
25.04
+4%
27.93
+12%
20.72
-26%
6.69
-68%
-14.16
N/A
-21.77
-54%
-22.68
-4%
-9.97
+56%
11.93
N/A
-11.27
N/A
11.53
N/A
46.25
+301%
107.31
+132%
170.48
+59%
124.93
-27%
140.19
+12%
94.99
-32%
64.74
-32%
35.79
-45%
44.41
+24%
26.13
-41%

See Also

Discover More