I

Israel Corporation Ltd
TASE:ILCO

Watchlist Manager
Israel Corporation Ltd
TASE:ILCO
Watchlist
Price: 85 660 ILS -1.53%
Market Cap: 6.6B ILS
Have any thoughts about
Israel Corporation Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Israel Corporation Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(358)
495
421
856
854
181
696
351
402
(125)
(228)
(229)
(329)
144
306
1 189
1 254
1 257
1 196
419
464
493
419
269
(64)
(162)
(156)
(12)
331
258
562
1 118
1 514
2 214
2 214
1 811
1 426
921
675
527
491
Depreciation & Amortization
621
593
548
487
461
436
367
379
346
368
403
399
396
395
397
399
410
391
408
423
426
443
447
453
463
567
494
493
498
407
494
499
494
491
503
511
533
532
540
557
568
Other Non-Cash Items
1 151
277
(221)
(667)
(866)
(289)
(139)
224
214
677
613
648
766
358
307
(580)
(642)
(591)
(602)
263
297
290
339
370
449
242
493
435
339
770
544
665
1 245
1 190
1 296
1 282
774
571
428
288
236
Cash Taxes Paid
348
344
218
205
68
44
33
12
(89)
(108)
(130)
(119)
73
67
132
139
110
106
59
64
109
112
132
109
87
53
31
13
28
108
193
332
704
1 056
1 111
1 088
793
406
254
151
75
Cash Interest Paid
400
378
336
282
234
203
188
194
189
201
206
213
219
210
218
215
211
203
195
181
186
174
184
179
183
187
182
177
176
172
176
174
174
169
163
165
165
167
171
167
162
Change in Working Capital
(333)
(336)
(11)
(31)
331
162
(146)
(72)
10
192
508
426
189
30
(80)
(212)
(222)
(256)
(215)
(239)
(268)
(133)
(138)
(8)
182
242
86
50
(152)
(373)
(492)
(1 040)
(1 576)
(1 884)
(1 803)
(1 320)
(694)
(147)
179
293
231
Cash from Operating Activities
1 081
N/A
1 029
-5%
737
-28%
645
-12%
780
+21%
490
-37%
778
+59%
882
+13%
972
+10%
1 112
+14%
1 296
+17%
1 244
-4%
1 022
-18%
927
-9%
930
+0%
796
-14%
800
+1%
801
+0%
787
-2%
866
+10%
919
+6%
1 093
+19%
1 067
-2%
1 084
+2%
1 030
-5%
889
-14%
917
+3%
966
+5%
1 016
+5%
1 062
+5%
1 108
+4%
1 242
+12%
1 677
+35%
2 011
+20%
2 210
+10%
2 284
+3%
2 039
-11%
1 877
-8%
1 822
-3%
1 665
-9%
1 526
-8%
Investing Cash Flow
Capital Expenditures
(1 272)
(1 289)
(1 272)
(1 107)
(940)
(786)
(619)
(656)
(655)
(644)
(632)
(551)
(510)
(455)
(457)
(478)
(486)
(533)
(572)
(576)
(596)
(598)
(576)
(584)
(604)
(600)
(627)
(635)
(625)
(610)
(611)
(595)
(664)
(720)
(747)
(780)
(730)
(737)
(780)
(761)
(733)
Other Items
(135)
(642)
(712)
(156)
(113)
703
293
(640)
(887)
(1 074)
(712)
(315)
305
260
425
1 691
1 388
1 341
1 147
107
254
260
96
13
17
12
229
(104)
(155)
(213)
(219)
48
175
568
(1)
(350)
(338)
(598)
(316)
97
193
Cash from Investing Activities
(1 407)
N/A
(1 931)
-37%
(1 984)
-3%
(1 263)
+36%
(1 053)
+17%
(83)
+92%
(326)
-293%
(1 296)
-298%
(1 542)
-19%
(1 718)
-11%
(1 344)
+22%
(866)
+36%
(205)
+76%
(195)
+5%
(32)
+84%
1 213
N/A
902
-26%
808
-10%
575
-29%
(469)
N/A
(342)
+27%
(338)
+1%
(480)
-42%
(571)
-19%
(587)
-3%
(588)
0%
(398)
+32%
(739)
-86%
(780)
-6%
(823)
-6%
(830)
-1%
(547)
+34%
(489)
+11%
(152)
+69%
(748)
-392%
(1 130)
-51%
(1 068)
+5%
(1 335)
-25%
(1 096)
+18%
(664)
+39%
(540)
+19%
Financing Cash Flow
Net Issuance of Common Stock
0
243
0
284
284
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220
220
220
220
0
0
0
0
0
Net Issuance of Debt
1 497
1 140
1 307
338
(149)
(8)
157
493
951
765
16
(139)
(575)
(486)
(610)
(583)
(1 203)
(1 239)
(853)
(1 067)
(314)
(426)
(170)
373
291
401
43
(485)
(148)
(121)
(92)
45
(547)
(538)
(511)
(381)
(298)
(492)
(459)
(670)
(584)
Cash Paid for Dividends
0
0
0
(200)
(200)
(300)
(300)
(100)
(100)
0
0
0
0
0
0
0
(120)
(120)
(120)
(120)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
(78)
0
0
(13)
(33)
(70)
Other
(845)
(739)
(748)
(1 107)
(1 089)
(1 059)
(1 012)
(373)
(309)
(330)
(294)
(330)
(330)
(305)
(339)
(338)
(316)
(323)
(323)
(309)
(327)
(327)
(340)
(329)
(298)
(281)
(235)
(206)
(233)
(246)
(311)
(162)
(514)
(680)
(793)
(1 033)
(747)
(591)
(459)
(395)
(385)
Cash from Financing Activities
652
N/A
644
-1%
843
+31%
(685)
N/A
(1 154)
-68%
(1 326)
-15%
(1 155)
+13%
20
N/A
542
+2 610%
435
-20%
(278)
N/A
(469)
-69%
(905)
-93%
(791)
+13%
(949)
-20%
(921)
+3%
(1 639)
-78%
(1 682)
-3%
(1 296)
+23%
(1 496)
-15%
(641)
+57%
(753)
-17%
(510)
+32%
44
N/A
(7)
N/A
120
N/A
(192)
N/A
(691)
-260%
(381)
+45%
(367)
+4%
(403)
-10%
(117)
+71%
(841)
-619%
(998)
-19%
(1 162)
-16%
(1 272)
-9%
(1 123)
+12%
(1 161)
-3%
(931)
+20%
(1 098)
-18%
(1 039)
+5%
Change in Cash
Effect of Foreign Exchange Rates
11
(25)
(42)
(49)
(46)
(29)
(15)
(2)
(10)
1
0
0
(1)
(3)
(1)
(4)
(16)
(22)
(26)
(25)
(9)
(5)
(2)
(11)
(6)
(2)
17
27
28
31
15
20
(24)
(61)
(46)
(51)
(32)
(5)
(20)
(26)
(9)
Net Change in Cash
337
N/A
(283)
N/A
(446)
-58%
(1 352)
-203%
(1 473)
-9%
(948)
+36%
(718)
+24%
(396)
+45%
(38)
+90%
(170)
-347%
(326)
-92%
(91)
+72%
(89)
+2%
(62)
+30%
(52)
+16%
1 084
N/A
47
-96%
(95)
N/A
40
N/A
(1 124)
N/A
(73)
+94%
(3)
+96%
75
N/A
546
+628%
430
-21%
419
-3%
344
-18%
(437)
N/A
(117)
+73%
(97)
+17%
(110)
-13%
598
N/A
323
-46%
800
+148%
254
-68%
(169)
N/A
(184)
-9%
(624)
-239%
(225)
+64%
(123)
+45%
(62)
+50%
Free Cash Flow
Free Cash Flow
(191)
N/A
(260)
-36%
(535)
-106%
(462)
+14%
(160)
+65%
(296)
-85%
159
N/A
226
+42%
317
+40%
468
+48%
664
+42%
693
+4%
512
-26%
472
-8%
473
+0%
318
-33%
314
-1%
268
-15%
215
-20%
290
+35%
323
+11%
495
+53%
491
-1%
500
+2%
426
-15%
289
-32%
290
+0%
331
+14%
391
+18%
452
+16%
497
+10%
647
+30%
1 013
+57%
1 291
+27%
1 463
+13%
1 504
+3%
1 309
-13%
1 140
-13%
1 042
-9%
904
-13%
793
-12%

See Also

Discover More