ICL Group Ltd
TASE:ICL

Watchlist Manager
ICL Group Ltd Logo
ICL Group Ltd
TASE:ICL
Watchlist
Price: 1 544 ILS -4.46% Market Closed
Market Cap: 19.7B ILS
Have any thoughts about
ICL Group Ltd?
Write Note

Relative Value

The Relative Value of one ICL stock under the Base Case scenario is 2 560.65 ILS. Compared to the current market price of 1 544 ILS, ICL Group Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICL Relative Value
Base Case
2 560.65 ILS
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.8
vs History
38
vs Industry
53
Median 3Y
10
Median 5Y
10.1
Industry
21.7
Forward
10.8
vs History
90
vs Industry
68
Median 3Y
4.5
Median 5Y
4.7
Industry
13.2
vs History
23
vs Industry
17
Median 3Y
15.3
Median 5Y
15.3
Industry
20.6
vs History
93
vs Industry
65
Median 3Y
1.5
Median 5Y
1.4
Industry
1.6
vs History
93
vs Industry
60
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
Forward
1
vs History
66
vs Industry
72
Median 3Y
3
Median 5Y
3.3
Industry
7.3
vs History
60
vs Industry
63
Median 3Y
4.6
Median 5Y
5.1
Industry
13.6
Forward
4.6
vs History
46
vs Industry
57
Median 3Y
6.8
Median 5Y
8.5
Industry
17.9
Forward
8
vs History
88
vs Industry
65
Median 3Y
5.4
Median 5Y
6.4
Industry
14.2
vs History
74
vs Industry
39
Median 3Y
9.8
Median 5Y
14.1
Industry
19.3
vs History
90
vs Industry
70
Median 3Y
1
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

ICL Competitors Multiples
ICL Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
ICL Group Ltd
TASE:ICL
19.7B ILS 0.8 12.4 5 8.5
US
Corteva Inc
NYSE:CTVA
40.7B USD 2.4 45.3 12.8 20.2
CA
Nutrien Ltd
TSX:NTR
33.6B CAD 0.9 30.6 6.8 12.2
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
107.5B CNY 5.7 21.4 14.3 14.3
US
CF Industries Holdings Inc
NYSE:CF
14.8B USD 2.5 12.7 6 9.3
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 5 15.1 9.8 12.5
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
10.8B USD 1 2.8 1.9 1.9
US
Mosaic Co
NYSE:MOS
9.1B USD 0.7 37 7 15.4
IN
PI Industries Ltd
NSE:PIIND
712.1B INR 9.1 40.8 31.8 37.2
NO
Yara International ASA
OSE:YAR
84.1B NOK 0.5 29.4 6.1 14.4
US
FMC Corp
NYSE:FMC
7.6B USD 1.8 5.2 15.7 20.9

See Also

Discover More
Back to Top