ICL Group Ltd
TASE:ICL

Watchlist Manager
ICL Group Ltd Logo
ICL Group Ltd
TASE:ICL
Watchlist
Price: 1 559 ILS -1.83% Market Closed
Market Cap: 19.9B ILS
Have any thoughts about
ICL Group Ltd?
Write Note

Income Statement

Earnings Waterfall
ICL Group Ltd

Revenue
7B USD
Cost of Revenue
-4.8B USD
Gross Profit
2.3B USD
Operating Expenses
-1.5B USD
Operating Income
790m USD
Other Expenses
-362m USD
Net Income
428m USD

Income Statement
ICL Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 009
N/A
6 124
+2%
6 111
0%
5 901
-3%
5 561
-6%
5 381
-3%
5 405
+0%
5 267
-3%
5 448
+3%
5 452
+0%
5 363
-2%
5 393
+1%
5 338
-1%
5 395
+1%
5 418
+0%
5 527
+2%
5 576
+1%
5 507
-1%
5 556
+1%
5 567
+0%
5 621
+1%
5 575
-1%
5 271
-5%
5 175
-2%
4 953
-4%
4 832
-2%
5 043
+4%
5 234
+4%
5 648
+8%
6 234
+10%
6 955
+12%
7 970
+15%
9 233
+16%
9 962
+8%
10 015
+1%
9 588
-4%
8 542
-11%
7 885
-8%
7 536
-4%
7 121
-6%
7 039
-1%
Gross Profit
Cost of Revenue
(3 871)
(3 914)
(3 915)
(3 822)
(3 688)
(3 597)
(3 602)
(3 544)
(3 644)
(3 675)
(3 703)
(3 741)
(3 688)
(3 736)
(3 746)
(3 782)
(3 788)
(3 731)
(3 702)
(3 643)
(3 647)
(3 587)
(3 454)
(3 459)
(3 425)
(3 411)
(3 553)
(3 649)
(3 813)
(4 075)
(4 344)
(4 609)
(4 903)
(5 006)
(4 983)
(4 973)
(4 821)
(4 893)
(4 865)
(4 773)
(4 768)
Gross Profit
2 139
N/A
2 210
+3%
2 196
-1%
2 079
-5%
1 873
-10%
1 784
-5%
1 803
+1%
1 723
-4%
1 804
+5%
1 777
-1%
1 660
-7%
1 652
0%
1 650
0%
1 659
+1%
1 672
+1%
1 745
+4%
1 788
+2%
1 776
-1%
1 854
+4%
1 924
+4%
1 974
+3%
1 988
+1%
1 817
-9%
1 716
-6%
1 528
-11%
1 421
-7%
1 490
+5%
1 585
+6%
1 835
+16%
2 159
+18%
2 611
+21%
3 361
+29%
4 330
+29%
4 956
+14%
5 032
+2%
4 615
-8%
3 721
-19%
2 992
-20%
2 671
-11%
2 348
-12%
2 271
-3%
Operating Income
Operating Expenses
(1 472)
(1 503)
(1 373)
(1 250)
(1 015)
(991)
(940)
(1 166)
(1 205)
(1 706)
(1 166)
(1 646)
(1 649)
(1 147)
(1 040)
(247)
(262)
(234)
(1 126)
(1 163)
(1 145)
(1 154)
(1 076)
(1 055)
(1 276)
(1 270)
(1 198)
(1 330)
(1 168)
(1 271)
(1 411)
(1 434)
(1 507)
(1 519)
(1 508)
(1 536)
(1 481)
(1 460)
(1 530)
(1 469)
(1 481)
Selling, General & Administrative
(1 137)
(1 165)
(1 145)
(1 097)
(1 028)
(984)
(968)
(992)
(1 038)
(1 066)
(1 043)
(1 054)
(1 042)
(1 019)
(1 007)
(1 031)
(1 042)
(1 042)
(1 055)
(1 043)
(1 045)
(1 052)
(1 021)
(1 015)
(993)
(978)
(998)
(1 037)
(1 111)
(1 222)
(1 343)
(1 400)
(1 482)
(1 495)
(1 472)
(1 456)
(1 395)
(1 355)
(1 353)
(1 358)
(1 368)
Research & Development
(86)
(88)
(87)
(84)
(79)
(78)
(74)
(72)
(74)
(71)
(73)
(71)
(65)
(59)
(55)
(54)
(56)
(57)
(55)
(54)
(51)
(51)
(50)
(51)
(49)
(49)
(54)
(38)
(42)
(45)
(64)
(67)
(70)
(72)
(68)
(68)
(70)
(69)
(71)
(70)
(65)
Depreciation & Amortization
0
0
0
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(249)
(250)
(141)
(69)
92
71
137
(102)
(93)
(569)
(50)
(521)
(542)
(69)
22
838
836
865
(16)
(66)
(49)
(51)
(5)
11
(234)
(243)
(146)
(255)
(15)
(4)
(4)
33
45
48
32
(12)
(16)
(36)
(106)
(41)
(48)
Operating Income
667
N/A
706
+6%
823
+17%
829
+1%
858
+4%
793
-8%
863
+9%
557
-35%
599
+8%
71
-88%
494
+596%
6
-99%
1
-83%
512
+51 100%
632
+23%
1 498
+137%
1 526
+2%
1 542
+1%
728
-53%
761
+5%
829
+9%
834
+1%
741
-11%
661
-11%
252
-62%
151
-40%
292
+93%
255
-13%
667
+162%
888
+33%
1 200
+35%
1 927
+61%
2 823
+46%
3 437
+22%
3 524
+3%
3 079
-13%
2 240
-27%
1 532
-32%
1 141
-26%
879
-23%
790
-10%
Pre-Tax Income
Interest Income Expense
(48)
(70)
(126)
(126)
(92)
(119)
(74)
(106)
(131)
(128)
(93)
(101)
(116)
(114)
(70)
(125)
(131)
(119)
(144)
(103)
(42)
11
(89)
(40)
(77)
(133)
(111)
(122)
(121)
(128)
(89)
(132)
(117)
(107)
(142)
(122)
(157)
(175)
(140)
(159)
(143)
Non-Reccuring Items
0
0
(65)
0
0
0
(98)
0
0
0
(497)
0
0
0
(3)
0
0
0
791
0
0
0
15
0
0
0
(90)
0
0
0
10
0
0
0
(8)
0
0
0
0
0
0
Total Other Income
(0)
(0)
1
0
0
0
(23)
0
0
0
(21)
0
0
0
(54)
0
0
0
(11)
(73)
(116)
(177)
(39)
(104)
(61)
0
(42)
0
0
0
(29)
0
0
0
30
0
0
0
(27)
0
0
Pre-Tax Income
618
N/A
636
+3%
632
-1%
703
+11%
766
+9%
674
-12%
668
-1%
451
-32%
468
+4%
(57)
N/A
(117)
-105%
(95)
+19%
(115)
-21%
398
N/A
505
+27%
1 373
+172%
1 395
+2%
1 423
+2%
1 364
-4%
585
-57%
671
+15%
668
0%
628
-6%
517
-18%
114
-78%
18
-84%
49
+172%
133
+171%
546
+311%
760
+39%
1 092
+44%
1 795
+64%
2 706
+51%
3 330
+23%
3 404
+2%
2 957
-13%
2 083
-30%
1 357
-35%
974
-28%
721
-26%
648
-10%
Net Income
Tax Provision
(220)
(136)
(166)
(152)
(208)
(175)
(162)
(103)
(84)
(28)
(55)
(75)
(111)
(195)
(158)
(161)
(140)
(123)
(129)
(135)
(161)
(151)
(147)
(116)
(37)
(16)
(25)
(28)
(125)
(156)
(260)
(448)
(924)
(1 155)
(1 185)
(1 101)
(645)
(412)
(287)
(202)
(166)
Income from Continuing Operations
398
501
466
551
558
499
506
348
384
(85)
(172)
(170)
(226)
203
347
1 212
1 255
1 300
1 235
450
510
517
481
401
77
2
24
105
421
604
832
1 347
1 782
2 175
2 219
1 856
1 438
945
687
519
482
Income to Minority Interest
(3)
(3)
(3)
(2)
(1)
(1)
3
10
19
27
50
50
43
38
17
12
13
13
5
3
0
(6)
(6)
(5)
(7)
(8)
(13)
(19)
(27)
(39)
(49)
(67)
(79)
(64)
(60)
(49)
(31)
(34)
(40)
(43)
(54)
Net Income (Common)
396
N/A
497
+26%
464
-7%
549
+18%
557
+1%
498
-11%
509
+2%
358
-30%
403
+13%
(58)
N/A
(122)
-110%
(120)
+2%
(183)
-53%
241
N/A
364
+51%
1 224
+236%
1 268
+4%
1 313
+4%
1 240
-6%
451
-64%
508
+13%
509
+0%
475
-7%
396
-17%
70
-82%
(6)
N/A
11
N/A
105
+855%
259
+147%
430
+66%
783
+82%
1 280
+63%
1 703
+33%
2 111
+24%
2 159
+2%
1 807
-16%
1 407
-22%
911
-35%
647
-29%
476
-26%
428
-10%
EPS (Diluted)
0.3
N/A
0.38
+27%
0.36
-5%
0.43
+19%
0.44
+2%
0.4
-9%
0.4
N/A
0.29
-28%
0.32
+10%
-0.05
N/A
-0.1
-100%
-0.1
N/A
-0.15
-50%
0.19
N/A
0.29
+53%
0.96
+231%
1
+4%
1.03
+3%
0.97
-6%
0.35
-64%
0.4
+14%
0.4
N/A
0.37
-8%
0.31
-16%
0.05
-84%
0
N/A
0.01
N/A
0.07
+600%
0.2
+186%
0.33
+65%
0.61
+85%
0.99
+62%
1.32
+33%
1.64
+24%
1.67
+2%
1.4
-16%
1.09
-22%
0.71
-35%
0.5
-30%
0.37
-26%
0.33
-11%

See Also

Discover More