E

Equital Ltd
TASE:EQTL

Watchlist Manager
Equital Ltd
TASE:EQTL
Watchlist
Price: 14 290 ILS -1.11% Market Closed
Market Cap: 4.3B ILS
Have any thoughts about
Equital Ltd?
Write Note

Income Statement

Earnings Waterfall
Equital Ltd

Revenue
3.3B ILS
Cost of Revenue
-1.3B ILS
Gross Profit
2B ILS
Operating Expenses
39.5m ILS
Operating Income
2.1B ILS
Other Expenses
-1.7B ILS
Net Income
419.5m ILS

Income Statement
Equital Ltd

Rotate your device to view
Income Statement
Currency: ILS
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 241
N/A
2 284
+2%
2 503
+10%
2 540
+1%
2 624
+3%
2 655
+1%
2 600
-2%
2 613
+1%
2 629
+1%
2 698
+3%
2 669
-1%
2 699
+1%
2 722
+1%
2 730
+0%
2 708
-1%
2 666
-2%
2 766
+4%
2 862
+3%
2 990
+4%
3 112
+4%
3 102
0%
3 056
-1%
3 029
-1%
3 005
-1%
3 034
+1%
2 771
-9%
2 655
-4%
2 552
-4%
2 238
-12%
2 270
+1%
2 220
-2%
2 192
-1%
2 333
+6%
2 586
+11%
2 687
+4%
2 769
+3%
2 941
+6%
3 091
+5%
1 496
-52%
2 354
+57%
3 301
+40%
Gross Profit
Cost of Revenue
(574)
(591)
(640)
(629)
(642)
(652)
(649)
(646)
(640)
(643)
(624)
(624)
(632)
(631)
(632)
(634)
(714)
(765)
(819)
(859)
(832)
(825)
(824)
(852)
(827)
(764)
(745)
(707)
(679)
(685)
(652)
(618)
(626)
(684)
(705)
(776)
(876)
(1 054)
(551)
(891)
(1 258)
Gross Profit
1 666
N/A
1 693
+2%
1 864
+10%
1 911
+3%
1 982
+4%
2 003
+1%
1 951
-3%
1 967
+1%
1 989
+1%
2 055
+3%
2 045
0%
2 075
+1%
2 090
+1%
2 098
+0%
2 076
-1%
2 032
-2%
2 052
+1%
2 097
+2%
2 171
+4%
2 253
+4%
2 271
+1%
2 231
-2%
2 205
-1%
2 154
-2%
2 207
+2%
2 007
-9%
1 911
-5%
1 845
-3%
1 559
-15%
1 585
+2%
1 568
-1%
1 573
+0%
1 708
+9%
1 902
+11%
1 982
+4%
1 993
+1%
2 065
+4%
2 037
-1%
945
-54%
1 462
+55%
2 043
+40%
Operating Income
Operating Expenses
(92)
(95)
(99)
(84)
(88)
(54)
(35)
(62)
(41)
(75)
(91)
(83)
(89)
(88)
(100)
(87)
(91)
(98)
(79)
(81)
(87)
(117)
(120)
(121)
(131)
(114)
(123)
(107)
(59)
(47)
(34)
(24)
(70)
(77)
(40)
(120)
(130)
(148)
116
85
39
Selling, General & Administrative
(92)
(97)
(101)
(91)
(93)
(93)
(96)
(98)
(98)
(98)
(93)
(87)
(91)
(91)
(94)
(92)
(97)
(99)
(100)
(111)
(115)
(129)
(130)
(126)
(127)
(115)
(120)
(107)
(111)
(106)
(99)
(97)
(98)
(104)
(109)
(123)
(129)
(128)
(68)
(99)
(132)
Depreciation & Amortization
0
0
0
(1)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
(1)
0
0
0
Other Operating Expenses
(0)
4
2
9
5
39
61
38
57
23
2
6
2
3
(6)
8
6
1
20
30
28
12
11
7
(5)
0
(3)
2
52
59
66
75
28
27
69
5
(1)
(19)
185
184
171
Operating Income
1 575
N/A
1 598
+1%
1 765
+10%
1 827
+4%
1 894
+4%
1 950
+3%
1 916
-2%
1 906
-1%
1 948
+2%
1 980
+2%
1 954
-1%
1 991
+2%
2 001
+1%
2 010
+0%
1 976
-2%
1 946
-2%
1 961
+1%
1 999
+2%
2 092
+5%
2 171
+4%
2 183
+1%
2 114
-3%
2 086
-1%
2 033
-3%
2 076
+2%
1 892
-9%
1 788
-6%
1 738
-3%
1 500
-14%
1 537
+3%
1 535
0%
1 550
+1%
1 637
+6%
1 825
+11%
1 942
+6%
1 873
-4%
1 935
+3%
1 890
-2%
1 062
-44%
1 547
+46%
2 082
+35%
Pre-Tax Income
Interest Income Expense
(242)
(230)
(107)
(55)
(74)
(108)
(170)
(218)
(355)
(253)
(278)
(203)
(266)
(305)
(244)
334
333
389
452
120
84
5
(32)
763
632
617
612
(351)
(197)
(110)
438
1 234
1 254
1 276
868
182
(117)
(382)
(178)
(261)
(251)
Non-Reccuring Items
(74)
(74)
(74)
(349)
(343)
(365)
(418)
(126)
(155)
(133)
(81)
23
35
34
34
(18)
(12)
0
(11)
2
2
2
2
(25)
(31)
(31)
(31)
(18)
3
(22)
(22)
9
0
47
0
(5)
14
(23)
(16)
(16)
(16)
Total Other Income
0
0
(0)
(45)
0
0
0
(16)
(0)
(0)
0
(56)
0
0
0
(55)
0
0
0
0
0
0
0
(69)
0
0
0
(40)
(51)
(80)
(162)
(294)
(269)
(334)
(371)
(434)
(410)
(381)
(163)
(274)
(404)
Pre-Tax Income
1 259
N/A
1 294
+3%
1 584
+22%
1 379
-13%
1 477
+7%
1 476
0%
1 329
-10%
1 546
+16%
1 438
-7%
1 594
+11%
1 596
+0%
1 755
+10%
1 770
+1%
1 739
-2%
1 766
+2%
2 207
+25%
2 282
+3%
2 388
+5%
2 533
+6%
2 293
-9%
2 268
-1%
2 121
-7%
2 055
-3%
2 702
+31%
2 677
-1%
2 479
-7%
2 369
-4%
1 329
-44%
1 256
-6%
1 324
+5%
1 789
+35%
2 498
+40%
2 622
+5%
2 814
+7%
2 439
-13%
1 617
-34%
1 422
-12%
1 103
-22%
705
-36%
996
+41%
1 411
+42%
Net Income
Tax Provision
(210)
(182)
(178)
(191)
(195)
(237)
(205)
(193)
(105)
(117)
(125)
(61)
(121)
(122)
(130)
(453)
(464)
(473)
(463)
(293)
(393)
(358)
(388)
(535)
(443)
(430)
(418)
(186)
(181)
(214)
(831)
(993)
(1 036)
(1 049)
(466)
(309)
(260)
(280)
(203)
(265)
(350)
Income from Continuing Operations
1 049
1 112
1 406
1 188
1 282
1 240
1 123
1 353
1 333
1 478
1 471
1 694
1 650
1 617
1 636
1 754
1 818
1 914
2 071
2 000
1 876
1 763
1 668
2 167
2 234
2 049
1 951
1 142
1 075
1 111
958
1 505
1 586
1 765
1 972
1 308
1 161
824
502
731
1 061
Income to Minority Interest
(920)
(974)
(1 233)
(1 057)
(1 141)
(1 111)
(1 011)
(1 207)
(1 188)
(1 311)
(1 303)
(1 489)
(1 457)
(1 429)
(1 445)
(1 542)
(1 594)
(1 676)
(1 803)
(1 752)
(1 650)
(1 524)
(1 395)
(1 565)
(1 532)
(1 386)
(1 300)
(842)
(780)
(788)
(389)
(627)
(685)
(795)
(1 175)
(827)
(753)
(561)
(295)
(443)
(641)
Net Income (Common)
130
N/A
138
+6%
173
+25%
131
-24%
141
+8%
129
-9%
112
-13%
146
+30%
145
-1%
167
+15%
168
+0%
204
+22%
193
-6%
188
-3%
191
+2%
213
+11%
224
+6%
238
+6%
268
+12%
248
-7%
226
-9%
240
+6%
273
+14%
602
+121%
702
+17%
662
-6%
651
-2%
300
-54%
295
-2%
322
+9%
569
+76%
878
+54%
901
+3%
970
+8%
798
-18%
481
-40%
408
-15%
263
-36%
207
-21%
288
+40%
420
+46%
EPS (Diluted)
8.63
N/A
9.18
+6%
11.44
+25%
8.75
-24%
9.4
+7%
8.56
-9%
7.53
-12%
9.74
+29%
9.66
-1%
14.64
+52%
11.18
-24%
13.65
+22%
12.86
-6%
12.53
-3%
12.74
+2%
14.2
+11%
14.95
+5%
15.28
+2%
17.59
+15%
16.56
-6%
10.01
-40%
6.59
-34%
7.5
+14%
21.74
+190%
23.35
+7%
21.98
-6%
21.63
-2%
8.14
-62%
9.79
+20%
10.7
+9%
16.17
+51%
29.15
+80%
29.95
+3%
32.18
+7%
25.59
-20%
15.62
-39%
12.84
-18%
8.28
-36%
6.53
-21%
9.17
+40%
13.11
+43%

See Also

Discover More