E

Equital Ltd
TASE:EQTL

Watchlist Manager
Equital Ltd
TASE:EQTL
Watchlist
Price: 14 290 ILS -1.11% Market Closed
Market Cap: 4.3B ILS
Have any thoughts about
Equital Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Equital Ltd

Rotate your device to view
Cash Flow Statement
Currency: ILS
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 049
1 112
1 406
1 188
1 282
1 240
1 123
1 353
1 333
1 478
1 471
1 694
1 650
1 617
1 636
1 754
1 818
1 914
2 071
2 000
1 876
1 763
1 668
2 167
2 234
2 049
1 951
1 142
1 075
1 111
958
1 505
1 586
1 765
1 972
1 308
1 161
824
1 031
1 260
1 590
Depreciation & Amortization
178
178
199
195
207
215
214
218
219
230
230
229
234
236
224
220
211
214
225
230
238
228
225
234
221
208
201
191
182
177
175
172
188
206
213
214
216
215
220
272
332
Other Non-Cash Items
320
305
193
443
417
468
551
345
477
357
355
228
224
250
191
(287)
(460)
(459)
(479)
(20)
205
253
254
(591)
(584)
(586)
(613)
345
171
144
(353)
(1 080)
(1 196)
(1 292)
(934)
(179)
85
439
163
269
278
Cash Taxes Paid
65
76
160
198
226
251
230
304
336
355
360
358
371
397
456
382
368
374
316
291
281
263
295
338
373
382
369
402
358
321
321
308
272
274
288
313
348
250
280
348
410
Cash Interest Paid
330
362
369
363
355
341
323
322
323
328
311
301
306
297
284
287
275
299
273
275
263
238
230
220
248
245
230
212
206
204
206
208
202
192
198
195
192
195
182
222
242
Change in Working Capital
(188)
(101)
(145)
(44)
(30)
(30)
(32)
(75)
(249)
(163)
(162)
(306)
(225)
(337)
(318)
61
89
128
11
(40)
1
39
132
250
240
189
139
(134)
(98)
(28)
657
718
690
584
(22)
(122)
(284)
(41)
201
256
377
Cash from Operating Activities
1 359
N/A
1 493
+10%
1 653
+11%
1 782
+8%
1 876
+5%
1 893
+1%
1 856
-2%
1 841
-1%
1 780
-3%
1 902
+7%
1 893
0%
1 845
-3%
1 883
+2%
1 766
-6%
1 733
-2%
1 749
+1%
1 658
-5%
1 798
+8%
1 827
+2%
2 170
+19%
2 320
+7%
2 283
-2%
2 278
0%
2 060
-10%
2 112
+3%
1 859
-12%
1 678
-10%
1 544
-8%
1 330
-14%
1 403
+5%
1 438
+2%
1 315
-9%
1 268
-4%
1 264
0%
1 229
-3%
1 222
-1%
1 178
-4%
1 436
+22%
1 615
+12%
2 056
+27%
2 576
+25%
Investing Cash Flow
Capital Expenditures
(363)
(353)
(316)
(351)
(375)
(324)
(313)
(207)
(128)
(107)
(99)
(138)
(297)
(265)
(250)
(228)
(80)
(82)
(89)
(85)
(91)
(93)
(101)
(88)
(91)
(98)
(77)
(70)
(90)
(72)
(64)
(60)
(21)
(27)
(31)
(47)
(81)
(270)
(304)
(369)
(477)
Other Items
(932)
(714)
(657)
(279)
(167)
(3)
(296)
(361)
(434)
(401)
(242)
(94)
(245)
(101)
(70)
76
31
137
(151)
(588)
(591)
(1 245)
(867)
(336)
98
468
481
72
(308)
(225)
(689)
(690)
(737)
(726)
(216)
(204)
(41)
(14)
165
179
(280)
Cash from Investing Activities
(1 294)
N/A
(1 067)
+18%
(972)
+9%
(630)
+35%
(541)
+14%
(327)
+40%
(610)
-87%
(568)
+7%
(562)
+1%
(508)
+10%
(341)
+33%
(232)
+32%
(542)
-134%
(366)
+33%
(321)
+12%
(152)
+53%
(49)
+68%
55
N/A
(240)
N/A
(673)
-181%
(682)
-1%
(1 338)
-96%
(968)
+28%
(424)
+56%
7
N/A
371
+5 446%
403
+9%
2
-100%
(398)
N/A
(297)
+25%
(753)
-154%
(750)
+0%
(758)
-1%
(754)
+1%
(247)
+67%
(252)
-2%
(123)
+51%
(284)
-131%
(139)
+51%
(190)
-36%
(757)
-298%
Financing Cash Flow
Net Issuance of Common Stock
(58)
(41)
(41)
(21)
0
0
(21)
(11)
(24)
(24)
(23)
(11)
2
2
1
0
1
0
0
1
0
0
0
0
0
(227)
(367)
(378)
(378)
(151)
(12)
0
0
0
(14)
(14)
(14)
(25)
(25)
(427)
(427)
Net Issuance of Debt
263
(268)
(120)
(673)
(743)
(10)
654
473
652
(143)
(571)
(514)
(226)
937
416
314
187
(1 153)
(882)
(432)
476
1 043
1 027
523
(298)
(884)
(740)
756
226
320
626
(719)
114
(76)
(623)
69
(679)
(726)
(399)
(632)
(208)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(393)
(555)
(555)
0
(349)
(1 609)
(1 609)
0
(1 908)
(766)
(766)
0
(878)
(936)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(363)
(380)
(405)
(461)
(481)
(739)
(789)
(1 690)
(1 177)
(927)
(829)
(565)
(537)
(523)
(543)
(1 820)
(86)
(136)
(72)
(1 083)
(907)
(871)
(1 807)
(2 161)
(1 980)
(1 973)
(1 240)
(887)
(957)
(1 039)
(813)
(787)
(488)
(363)
(320)
(321)
(351)
(550)
(395)
(638)
(660)
Cash from Financing Activities
(158)
N/A
(690)
-335%
(566)
+18%
(1 154)
-104%
(1 228)
-6%
(769)
+37%
(156)
+80%
(1 228)
-687%
(942)
+23%
(1 649)
-75%
(1 978)
-20%
(1 091)
+45%
(1 109)
-2%
(1 193)
-7%
(1 734)
-45%
(1 505)
+13%
(1 806)
-20%
(2 054)
-14%
(1 719)
+16%
(1 514)
+12%
(1 309)
+14%
(763)
+42%
(779)
-2%
(1 638)
-110%
(1 678)
-2%
(2 148)
-28%
(2 346)
-9%
(509)
+78%
(1 110)
-118%
(870)
+22%
(198)
+77%
(1 506)
-659%
(373)
+75%
(439)
-17%
(957)
-118%
(267)
+72%
(1 044)
-292%
(1 300)
-25%
(819)
+37%
(1 697)
-107%
(1 295)
+24%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(4)
2
6
3
(16)
(7)
(16)
(22)
6
(13)
(5)
(9)
(20)
(13)
(25)
(0)
(4)
(10)
14
(2)
(8)
(29)
(36)
(19)
(13)
20
(26)
(29)
(33)
(45)
(23)
(30)
5
23
46
55
12
(1)
12
13
Net Change in Cash
(97)
N/A
(268)
-176%
117
N/A
4
-97%
111
+2 865%
781
+604%
1 084
+39%
28
-97%
255
+797%
(249)
N/A
(439)
-76%
517
N/A
222
-57%
188
-15%
(334)
N/A
67
N/A
(197)
N/A
(207)
-5%
(142)
+31%
(3)
+98%
327
N/A
175
-47%
502
+187%
(38)
N/A
421
N/A
69
-84%
(245)
N/A
1 011
N/A
(206)
N/A
203
N/A
441
+118%
(964)
N/A
107
N/A
76
-29%
48
-36%
749
+1 448%
66
-91%
(136)
N/A
655
N/A
181
-72%
538
+197%
Free Cash Flow
Free Cash Flow
996
N/A
1 140
+14%
1 337
+17%
1 431
+7%
1 502
+5%
1 569
+4%
1 543
-2%
1 634
+6%
1 652
+1%
1 794
+9%
1 795
+0%
1 707
-5%
1 586
-7%
1 501
-5%
1 483
-1%
1 521
+3%
1 578
+4%
1 715
+9%
1 738
+1%
2 085
+20%
2 229
+7%
2 190
-2%
2 178
-1%
1 972
-9%
2 021
+2%
1 762
-13%
1 600
-9%
1 474
-8%
1 240
-16%
1 330
+7%
1 373
+3%
1 254
-9%
1 247
-1%
1 236
-1%
1 199
-3%
1 174
-2%
1 097
-7%
1 167
+6%
1 311
+12%
1 687
+29%
2 100
+24%