C

C-Lab Ltd
TASE:CLAB

Watchlist Manager
C-Lab Ltd
TASE:CLAB
Watchlist
Price: 1 161 ILS -0.6% Market Closed
Market Cap: 98.3m ILS
Have any thoughts about
C-Lab Ltd?
Write Note

Relative Value

The Relative Value of one CLAB stock under the Base Case scenario is 2 100.65 ILS. Compared to the current market price of 1 161 ILS, C-Lab Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLAB Relative Value
Base Case
2 100.65 ILS
Undervaluation 45%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
81
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
vs History
71
vs Industry
50
Median 3Y
18.8
Median 5Y
15.9
Industry
23.3
vs History
53
vs Industry
4
Median 3Y
8.4
Median 5Y
7
Industry
17.5
vs History
40
vs Industry
36
Median 3Y
5
Median 5Y
5
Industry
21.2
vs History
88
vs Industry
74
Median 3Y
2.2
Median 5Y
2.3
Industry
2.9
vs History
80
vs Industry
82
Median 3Y
1
Median 5Y
1
Industry
2.4
vs History
80
vs Industry
80
Median 3Y
3
Median 5Y
2.9
Industry
5
vs History
77
vs Industry
56
Median 3Y
10.8
Median 5Y
9.9
Industry
13
vs History
75
vs Industry
50
Median 3Y
14.6
Median 5Y
12.8
Industry
16.6
vs History
53
vs Industry
5
Median 3Y
7.2
Median 5Y
5.4
Industry
16.5
vs History
40
vs Industry
36
Median 3Y
3
Median 5Y
3
Industry
19.1
vs History
88
vs Industry
76
Median 3Y
1.3
Median 5Y
1.4
Industry
2.5

Multiples Across Competitors

CLAB Competitors Multiples
C-Lab Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
C-Lab Ltd
TASE:CLAB
98.3m ILS 0.9 6.3 3.6 4.2
US
Apple Inc
NASDAQ:AAPL
3.9T USD 9.9 41.2 28.9 31.6
KR
Samsung Electronics Co Ltd
KRX:005930
364.8T KRW 1.2 11.4 3.9 9.5
CN
Xiaomi Corp
HKEX:1810
1.4T HKD 3.9 65.9 56.8 56.8
US
Dell Technologies Inc
NYSE:DELL
82.4B USD 0.9 20.1 10.4 16
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 20.7 16.5 19.8
US
HP Inc
NYSE:HPQ
31.2B USD 0.6 11.3 7.2 8.6
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.4 6.9 10.9
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.1B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.7 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
23.7B USD 3.7 20.6 13.7 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
C
C-Lab Ltd
TASE:CLAB
Average EV/EBITDA: 14.8
3.6
N/A N/A
US
Apple Inc
NASDAQ:AAPL
28.9
9%
3.2
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
31%
0.1
CN
Xiaomi Corp
HKEX:1810
56.8
29%
2
US
Dell Technologies Inc
NYSE:DELL
10.4
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.5
31%
0.5
US
HP Inc
NYSE:HPQ
7.2
0%
N/A
JP
Canon Inc
TSE:7751
6.9
8%
0.9
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.7
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
C
C-Lab Ltd
TASE:CLAB
Average EV/EBIT: 18.1
4.2
N/A N/A
US
Apple Inc
NASDAQ:AAPL
31.6
10%
3.2
KR
Samsung Electronics Co Ltd
KRX:005930
9.5
99%
0.1
CN
Xiaomi Corp
HKEX:1810
56.8
34%
1.7
US
Dell Technologies Inc
NYSE:DELL
16
23%
0.7
TW
Quanta Computer Inc
TWSE:2382
19.8
35%
0.6
US
HP Inc
NYSE:HPQ
8.6
4%
2.2
JP
Canon Inc
TSE:7751
10.9
N/A N/A
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
16%
0.7
JP
Fujifilm Holdings Corp
TSE:4901
14.5
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.2
19%
0.9

See Also

Discover More
Back to Top