C

C I Systems Israel Ltd
TASE:CISY

Watchlist Manager
C I Systems Israel Ltd
TASE:CISY
Watchlist
Price: 1 326 ILS 0.08% Market Closed
Market Cap: 140.1m ILS
Have any thoughts about
C I Systems Israel Ltd?
Write Note

Relative Value

The Relative Value of one CISY stock under the Base Case scenario is 1 191.55 ILS. Compared to the current market price of 1 326 ILS, C I Systems Israel Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CISY Relative Value
Base Case
1 191.55 ILS
Overvaluation 10%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
70
Median 3Y
1.1
Median 5Y
0.9
Industry
3.1
vs History
vs Industry
46
Median 3Y
10.7
Median 5Y
17.2
Industry
25.2
vs History
vs Industry
44
Median 3Y
12.2
Median 5Y
10.5
Industry
16.3
vs History
vs Industry
28
Median 3Y
12.5
Median 5Y
11.5
Industry
21.1
vs History
36
vs Industry
50
Median 3Y
1.6
Median 5Y
1.5
Industry
2.2
vs History
17
vs Industry
74
Median 3Y
0.8
Median 5Y
0.7
Industry
3.1
vs History
12
vs Industry
79
Median 3Y
2.1
Median 5Y
1.8
Industry
10.2
vs History
1
vs Industry
51
Median 3Y
6.6
Median 5Y
6.5
Industry
15.1
vs History
vs Industry
45
Median 3Y
6.9
Median 5Y
9.5
Industry
19.5
vs History
vs Industry
47
Median 3Y
9.2
Median 5Y
7.7
Industry
15.4
vs History
vs Industry
31
Median 3Y
10
Median 5Y
8.9
Industry
19.6
vs History
55
vs Industry
40
Median 3Y
1.7
Median 5Y
1.4
Industry
2.1

Multiples Across Competitors

CISY Competitors Multiples
C I Systems Israel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
C I Systems Israel Ltd
TASE:CISY
140.1m ILS 1.2 0 24.4 0
US
Brooks Automation Inc
LSE:0HQ1
389.8B USD 593.9 -2 374.3 24 050.4 -5 341
NL
ASML Holding NV
AEX:ASML
269.1B EUR 10.6 36.2 27.5 31.1
US
Applied Materials Inc
NASDAQ:AMAT
136.9B USD 5 18.9 16.2 17
US
Lam Research Corp
NASDAQ:LRCX
94.6B USD 6 23.1 18.9 20.4
US
KLA Corp
NASDAQ:KLAC
84.8B USD 8.3 28.7 19.4 21.3
JP
Tokyo Electron Ltd
TSE:8035
10.9T JPY 5.1 23.1 16 17.5
JP
Advantest Corp
TSE:6857
6.7T JPY 11.1 63 38.9 46.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
214.3B CNY 7.7 39.1 33.8 33.8
NL
ASM International NV
AEX:ASM
27.7B EUR 10.1 50.3 30 37.8
JP
Disco Corp
TSE:6146
4.6T JPY 12.8 43.9 26.6 28.6
P/E Multiple
Earnings Growth P/E to Growth
IL
C
C I Systems Israel Ltd
TASE:CISY
Average P/E: 36.3
Not Available
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 374.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.2
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.9
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
23.1
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.7
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
23.1
99%
0.2
JP
Advantest Corp
TSE:6857
63
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
39.1
149%
0.3
NL
ASM International NV
AEX:ASM
50.3
49%
1
JP
Disco Corp
TSE:6146
43.9
109%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
C
C I Systems Israel Ltd
TASE:CISY
Average EV/EBITDA: 2 209.3
24.4
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
24 050.4
697%
34.5
NL
ASML Holding NV
AEX:ASML
27.5
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.2
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.9
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.4
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
16
99%
0.2
JP
Advantest Corp
TSE:6857
38.9
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.8
168%
0.2
NL
ASM International NV
AEX:ASM
30
79%
0.4
JP
Disco Corp
TSE:6146
26.6
90%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
C
C I Systems Israel Ltd
TASE:CISY
Average EV/EBIT: 28.2
Not Available
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 341 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
17
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
20.4
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.3
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.5
N/A N/A
JP
Advantest Corp
TSE:6857
46.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
33.8
140%
0.2
NL
ASM International NV
AEX:ASM
37.8
91%
0.4
JP
Disco Corp
TSE:6146
28.6
N/A N/A

See Also

Discover More
Back to Top