B

Brainsway Ltd
TASE:BWAY

Watchlist Manager
Brainsway Ltd
TASE:BWAY
Watchlist
Price: 1 953 ILS 0.72% Market Closed
Market Cap: 641.7m ILS
Have any thoughts about
Brainsway Ltd?
Write Note

Relative Value

The Relative Value of one BWAY stock under the Base Case scenario is 3 942.07 ILS. Compared to the current market price of 1 953 ILS, Brainsway Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWAY Relative Value
Base Case
3 942.07 ILS
Undervaluation 50%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
37
Median 3Y
3
Median 5Y
4.3
Industry
2.4
Forward
1.1
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-16
Industry
22.9
Forward
5 413.7
vs History
9
vs Industry
3
Median 3Y
-3.8
Median 5Y
-13.8
Industry
14.5
vs History
vs Industry
Median 3Y
-39.2
Median 5Y
-25.3
Industry
20.5
vs History
28
vs Industry
34
Median 3Y
2.2
Median 5Y
2.4
Industry
2.2
vs History
39
vs Industry
51
Median 3Y
0.7
Median 5Y
2.3
Industry
2.4
Forward
0.6
vs History
36
vs Industry
64
Median 3Y
1
Median 5Y
3
Industry
5
vs History
vs Industry
54
Median 3Y
-5.1
Median 5Y
-12
Industry
12.6
Forward
13.1
vs History
vs Industry
50
Median 3Y
-3.8
Median 5Y
-9.8
Industry
17.1
Forward
14.5
vs History
9
vs Industry
7
Median 3Y
1.4
Median 5Y
-6.9
Industry
14.1
vs History
vs Industry
45
Median 3Y
-13.8
Median 5Y
-13.3
Industry
17.7
vs History
vs Industry
16
Median 3Y
-0.3
Median 5Y
5.3
Industry
1.9

Multiples Across Competitors

BWAY Competitors Multiples
Brainsway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Brainsway Ltd
TASE:BWAY
641.7m ILS 5.4 -40.8 -24.8 -18.1
US
Abbott Laboratories
NYSE:ABT
204.7B USD 5 35.5 20.7 30.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
180.7B USD 23 80.6 68.7 85.3
US
Stryker Corp
NYSE:SYK
139.9B USD 6.4 39 25.3 30.7
US
Boston Scientific Corp
NYSE:BSX
124.8B USD 7.8 69.6 32 45.8
IE
Medtronic PLC
NYSE:MDT
114.5B USD 3.5 29.2 15.2 21.7
US
Becton Dickinson and Co
NYSE:BDX
67.7B USD 3.4 47.9 15.4 27.3
DE
Siemens Healthineers AG
XETRA:SHL
53.5B EUR 2.4 28.7 16.6 24.1
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
335.7B CNY 9.1 26.4 23.3 23.3
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
39.7B USD 2 23.7 14.7 18.1
US
Edwards Lifesciences Corp
NYSE:EW
40B USD 7.1 9.6 22.2 24.3

See Also

Discover More
Back to Top