B

Brainsway Ltd
TASE:BWAY

Watchlist Manager
Brainsway Ltd
TASE:BWAY
Watchlist
Price: 1 644 ILS 2.75% Market Closed
Market Cap: 540.1m ILS
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BWAY stock under the Base Case scenario is 584.95 ILS. Compared to the current market price of 1 644 ILS, Brainsway Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWAY Relative Value
Base Case
584.95 ILS
Overvaluation 64%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
53
vs Industry
30
Median 3Y
2.8
Median 5Y
3.9
Industry
2.2
Forward
0.8
More Details
51.1
P/E
P/E
Price to Earnings
51.1
vs History
15
vs Industry
4
Median 3Y
-3.1
Median 5Y
-10.9
Industry
21.8
Forward
20.2
More Details
14.6
P/OCF
P/OCF
Price to OCF
14.6
vs History
26
vs Industry
22
Median 3Y
-2.9
Median 5Y
-7.8
Industry
13.4
More Details
25
P/FCFE
P/FCFE
Price to FCFE
25
vs History
14
vs Industry
13
Median 3Y
-3.9
Median 5Y
-11.5
Industry
19
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
47
vs Industry
23
Median 3Y
2.1
Median 5Y
2.4
Industry
2.1
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
55
vs Industry
37
Median 3Y
1.2
Median 5Y
2.2
Industry
2.3
Forward
0.4
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
55
vs Industry
51
Median 3Y
1.6
Median 5Y
2.9
Industry
4.8
More Details
25.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.9
vs History
23
vs Industry
6
Median 3Y
1.1
Median 5Y
-3.3
Industry
11.4
Forward
11.8
More Details
57.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
57.5
vs History
15
vs Industry
3
Median 3Y
0.2
Median 5Y
-7.4
Industry
15.5
Forward
9.5
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
28
vs Industry
32
Median 3Y
1.7
Median 5Y
0.4
Industry
13.3
More Details
12.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.3
vs History
12
vs Industry
24
Median 3Y
1.4
Median 5Y
-8
Industry
17.1
More Details
5.2
EV/IC
EV/IC
Enterprise Value to IC
5.2
vs History
55
vs Industry
11
Median 3Y
3.3
Median 5Y
5.5
Industry
1.8
More Details

Multiples Across Competitors

BWAY Competitors Multiples
Brainsway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Brainsway Ltd
TASE:BWAY
540.1m ILS 3.6 51.1 25.9 57.5
US
Abbott Laboratories
NYSE:ABT
223.1B USD 5.3 16.5 21.5 30.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
183.3B USD 21 74 59 71
US
Boston Scientific Corp
NYSE:BSX
150.3B USD 8.6 73.9 34.9 48.4
US
Stryker Corp
NYSE:SYK
139.2B USD 6.2 46.5 24.1 29.1
IE
Medtronic PLC
NYSE:MDT
108B USD 3.3 25.4 13.6 19.2
DE
Siemens Healthineers AG
XETRA:SHL
52.4B EUR 2.3 26.4 15.3 21.8
US
Becton Dickinson and Co
NYSE:BDX
59.5B USD 2.9 34 14.5 26.1
US
Edwards Lifesciences Corp
NYSE:EW
44.8B USD 8.1 10.7 24.5 27
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
263.1B CNY 7.1 21.2 18.4 18.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
35.7B USD 9.2 40.2 28.6 31.9

See Also

Summary
BWAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
BWAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BWAY stock valuation using valuation multiples.
Wall Street Estimates
BWAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BWAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.