B

Brainsway Ltd
TASE:BWAY

Watchlist Manager
Brainsway Ltd
TASE:BWAY
Watchlist
Price: 1 808 ILS -2.53% Market Closed
Market Cap: 594m ILS
Have any thoughts about
Brainsway Ltd?
Write Note

Relative Value

The Relative Value of one BWAY stock under the Base Case scenario is 3 909.38 ILS. Compared to the current market price of 1 808 ILS, Brainsway Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWAY Relative Value
Base Case
3 909.38 ILS
Undervaluation 54%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
37
Median 3Y
3.1
Median 5Y
4.3
Industry
2.4
Forward
1.1
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-16
Industry
23.1
Forward
5 074.3
vs History
9
vs Industry
3
Median 3Y
-3.5
Median 5Y
-13.5
Industry
14.6
vs History
vs Industry
Median 3Y
-41
Median 5Y
-26.5
Industry
20.3
vs History
28
vs Industry
34
Median 3Y
2.2
Median 5Y
2.4
Industry
2.2
vs History
39
vs Industry
51
Median 3Y
0.8
Median 5Y
2.4
Industry
2.4
Forward
0.5
vs History
36
vs Industry
64
Median 3Y
1
Median 5Y
3
Industry
5
vs History
vs Industry
54
Median 3Y
-5.7
Median 5Y
-12.8
Industry
12.8
Forward
12
vs History
vs Industry
50
Median 3Y
-4.1
Median 5Y
-10
Industry
17.4
Forward
12.8
vs History
9
vs Industry
7
Median 3Y
1.4
Median 5Y
-6.4
Industry
14.4
vs History
vs Industry
45
Median 3Y
-14.3
Median 5Y
-13.5
Industry
18.1
vs History
vs Industry
16
Median 3Y
-0.3
Median 5Y
5.1
Industry
1.9

Multiples Across Competitors

BWAY Competitors Multiples
Brainsway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Brainsway Ltd
TASE:BWAY
594m ILS 5 -38.2 -21.8 -15.9
US
Abbott Laboratories
NYSE:ABT
204.9B USD 5 35.5 20.7 30.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
195.2B USD 24.8 87 74.3 92.2
US
Stryker Corp
NYSE:SYK
146.7B USD 6.7 40.9 26.5 32.2
US
Boston Scientific Corp
NYSE:BSX
132.6B USD 8.3 74 33.9 48.5
IE
Medtronic PLC
NYSE:MDT
110.6B USD 3.4 28.2 14.7 21
US
Becton Dickinson and Co
NYSE:BDX
64.7B USD 3.2 37.5 15.6 27.9
DE
Siemens Healthineers AG
XETRA:SHL
55.6B EUR 2.5 29.8 17.1 24.9
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
319.2B CNY 8.6 25.1 22.1 22.1
US
Edwards Lifesciences Corp
NYSE:EW
41.6B USD 7.4 10 22.1 24.2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.7B USD 1.9 22.5 14 17.3

See Also

Discover More
Back to Top