B

Bladeranger Ltd
TASE:BLRN

Watchlist Manager
Bladeranger Ltd
TASE:BLRN
Watchlist
Price: 0.528 ILS Market Closed
Market Cap: 24.1m ILS
Have any thoughts about
Bladeranger Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one BLRN stock under the Base Case scenario is 0.009 ILS. Compared to the current market price of 0.528 ILS, Bladeranger Ltd is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLRN Relative Value
Base Case
0.009 ILS
Overvaluation 98%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

73
P/S
P/S
Price to Sales
73
vs History
30
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
1.6
More Details
3.5
P/E
P/E
Price to Earnings
3.5
vs History
6
vs Industry
Median 3Y
-1 619.4
Median 5Y
-2 388.3
Industry
20.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-1 551.7
Median 5Y
-2 657.7
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-1 515
Median 5Y
-2 572.1
Industry
21.3
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
46
Median 3Y
2 527.1
Median 5Y
2 811.7
Industry
1.8
More Details
68.2
EV/S
EV/S
Enterprise Value to Sales
68.2
vs History
30
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
1.7
More Details
1 876.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1 876.2
vs History
28
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
6.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
78
Median 3Y
-1 540
Median 5Y
-2 412.7
Industry
12.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
75
Median 3Y
-1 507.2
Median 5Y
-2 364.7
Industry
16
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
68
Median 3Y
-1 551
Median 5Y
-2 656.4
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
49
Median 3Y
-1 537.8
Median 5Y
-2 608.9
Industry
18.1
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
74
Median 3Y
7 583.1
Median 5Y
3 311.1
Industry
1.4
More Details

Multiples Across Competitors

BLRN Competitors Multiples
Bladeranger Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Bladeranger Ltd
TASE:BLRN
24.1m ILS 73 3.5 -1.2 -1.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.4B USD 4.2 28.9 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.6T JPY 1.5 31.9 14.9 21.7
US
Otis Worldwide Corp
NYSE:OTIS
37.6B USD 2.6 23.1 19.1 20.7
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.8B USD 3.4 34.6 17.3 25.7
US
Dover Corp
NYSE:DOV
26.2B USD 3.1 16.8 16.8 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
B
Bladeranger Ltd
TASE:BLRN
Average EV/EBITDA: 17 198.3
Negative Multiple: -1.2 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.9
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19.1
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.3
74%
0.2
US
Dover Corp
NYSE:DOV
16.8
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
B
Bladeranger Ltd
TASE:BLRN
Average EV/EBIT: 21 037.8
Negative Multiple: -1.2 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.7
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.7
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.7
108%
0.2
US
Dover Corp
NYSE:DOV
20.7
22%
0.9

See Also

Summary
BLRN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLRN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLRN stock valuation using valuation multiples.
Wall Street Estimates
BLRN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLRN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.