A

Amot Investments Ltd
TASE:AMOT

Watchlist Manager
Amot Investments Ltd
TASE:AMOT
Watchlist
Price: 2 095 ILS -0.24%
Market Cap: 9.8B ILS
Have any thoughts about
Amot Investments Ltd?
Write Note

Income Statement

Earnings Waterfall
Amot Investments Ltd

Revenue
1.1B ILS
Cost of Revenue
-155.1m ILS
Gross Profit
992m ILS
Operating Expenses
-65.8m ILS
Operating Income
926.2m ILS
Other Expenses
-27m ILS
Net Income
899.2m ILS

Income Statement
Amot Investments Ltd

Rotate your device to view
Income Statement
Currency: ILS
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
532
N/A
533
+0%
538
+1%
541
+0%
542
+0%
548
+1%
555
+1%
566
+2%
582
+3%
599
+3%
617
+3%
634
+3%
650
+2%
663
+2%
675
+2%
689
+2%
698
+1%
708
+1%
716
+1%
724
+1%
738
+2%
759
+3%
787
+4%
775
-2%
785
+1%
769
-2%
745
-3%
778
+4%
791
+2%
842
+6%
897
+7%
943
+5%
994
+5%
1 028
+3%
1 059
+3%
1 084
+2%
1 100
+1%
1 111
+1%
1 118
+1%
1 133
+1%
1 147
+1%
Gross Profit
Cost of Revenue
(67)
(67)
(69)
(69)
(67)
(65)
(64)
(65)
(65)
(64)
(62)
(60)
(60)
(61)
(61)
(61)
(61)
(61)
(62)
(63)
(63)
(63)
(64)
(61)
(62)
(62)
(61)
(69)
(78)
(91)
(104)
(117)
(126)
(130)
(135)
(137)
(138)
(144)
(142)
(151)
(155)
Gross Profit
465
N/A
466
+0%
469
+1%
472
+1%
475
+1%
482
+2%
491
+2%
501
+2%
517
+3%
536
+4%
555
+4%
574
+3%
590
+3%
602
+2%
614
+2%
627
+2%
637
+2%
646
+1%
654
+1%
661
+1%
675
+2%
696
+3%
723
+4%
713
-1%
723
+1%
707
-2%
684
-3%
710
+4%
713
+1%
751
+5%
792
+6%
825
+4%
868
+5%
899
+3%
924
+3%
948
+3%
962
+2%
967
+1%
976
+1%
982
+1%
992
+1%
Operating Income
Operating Expenses
(40)
(37)
(36)
(37)
(36)
(41)
(42)
(43)
(43)
(40)
(45)
(45)
(46)
(47)
(44)
(46)
(46)
(46)
(47)
(47)
(47)
(48)
(48)
(48)
(49)
(53)
(53)
(54)
(57)
(55)
(58)
(59)
(59)
(61)
(62)
(63)
(65)
(65)
(65)
(66)
(66)
Selling, General & Administrative
(37)
(35)
(35)
(36)
(36)
(36)
(37)
(37)
(37)
(37)
(43)
(43)
(44)
(42)
(42)
(43)
(43)
(43)
(45)
(45)
(45)
(43)
(45)
(46)
(47)
(47)
(49)
(50)
(52)
(48)
(54)
(56)
(57)
(55)
(60)
(61)
(63)
(59)
(62)
(62)
(62)
Depreciation & Amortization
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
Other Operating Expenses
(3)
(1)
0
(0)
0
(4)
(5)
(5)
(5)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(6)
(4)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
Operating Income
424
N/A
429
+1%
434
+1%
435
+0%
439
+1%
442
+1%
449
+2%
459
+2%
474
+3%
495
+4%
510
+3%
529
+4%
543
+3%
555
+2%
570
+3%
581
+2%
591
+2%
600
+1%
607
+1%
614
+1%
628
+2%
648
+3%
675
+4%
665
-1%
674
+1%
653
-3%
631
-3%
655
+4%
656
+0%
696
+6%
734
+6%
766
+4%
810
+6%
838
+3%
862
+3%
885
+3%
897
+1%
902
+1%
911
+1%
916
+1%
926
+1%
Pre-Tax Income
Interest Income Expense
(87)
(66)
(74)
(44)
(51)
93
150
160
165
(3)
(20)
(37)
1
49
22
81
57
156
142
110
146
774
717
562
544
(267)
(227)
(42)
(195)
668
572
655
828
943
406
276
189
181
(44)
(116)
136
Total Other Income
(0)
0
(1)
(1)
(1)
33
(0)
0
0
9
0
0
(39)
(49)
(39)
(39)
0
(40)
0
0
0
(43)
(24)
(24)
(24)
14
0
0
0
(148)
0
0
0
(404)
0
0
0
(290)
0
0
0
Pre-Tax Income
337
N/A
363
+8%
359
-1%
392
+9%
388
-1%
567
+46%
599
+6%
619
+3%
639
+3%
502
-22%
490
-2%
492
+0%
505
+3%
555
+10%
553
0%
623
+13%
649
+4%
717
+10%
749
+4%
724
-3%
774
+7%
1 379
+78%
1 368
-1%
1 204
-12%
1 193
-1%
401
-66%
404
+1%
614
+52%
461
-25%
1 217
+164%
1 307
+7%
1 421
+9%
1 638
+15%
1 377
-16%
1 268
-8%
1 161
-8%
1 085
-7%
793
-27%
867
+9%
800
-8%
1 062
+33%
Net Income
Tax Provision
(77)
(104)
(116)
(108)
(107)
(157)
(116)
(130)
(129)
(28)
(56)
(53)
(66)
(126)
(128)
(140)
(137)
(150)
(156)
(143)
(166)
(309)
(312)
(297)
(285)
(111)
(102)
(125)
(77)
(285)
(281)
(287)
(324)
(206)
(181)
(167)
(160)
(110)
(146)
(126)
(163)
Income from Continuing Operations
260
259
244
284
280
410
483
489
510
474
433
438
439
428
425
483
512
567
592
581
608
1 070
1 056
906
908
289
302
489
384
932
1 025
1 134
1 314
1 171
1 087
994
925
683
721
674
899
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
261
N/A
259
-1%
244
-6%
284
+16%
280
-1%
410
+46%
483
+18%
489
+1%
510
+4%
474
-7%
433
-9%
438
+1%
439
+0%
428
-2%
425
-1%
483
+14%
512
+6%
567
+11%
593
+5%
581
-2%
608
+5%
1 070
+76%
1 056
-1%
906
-14%
908
+0%
289
-68%
302
+4%
489
+62%
384
-22%
932
+143%
1 025
+10%
1 134
+11%
1 314
+16%
1 171
-11%
1 087
-7%
994
-9%
925
-7%
683
-26%
721
+6%
674
-6%
899
+33%
EPS (Diluted)
0.94
N/A
0.96
+2%
0.9
-6%
1.03
+14%
1.01
-2%
1.49
+48%
1.74
+17%
1.7
-2%
1.74
+2%
1.64
-6%
1.39
-15%
1.39
N/A
1.38
-1%
1.36
-1%
1.3
-4%
1.46
+12%
1.47
+1%
1.68
+14%
1.69
+1%
1.61
-5%
1.64
+2%
2.95
+80%
2.75
-7%
2.37
-14%
2.38
+0%
0.74
-69%
0.73
-1%
1.18
+62%
0.93
-21%
2.22
+139%
2.25
+1%
2.45
+9%
2.79
+14%
2.52
-10%
2.32
-8%
2.11
-9%
1.97
-7%
1.45
-26%
1.53
+6%
1.43
-7%
1.91
+34%

See Also

Discover More