A

Alony Hetz Properties and Investments Ltd
TASE:ALHE

Watchlist Manager
Alony Hetz Properties and Investments Ltd
TASE:ALHE
Watchlist
Price: 3 013 ILS -0.26%
Market Cap: 5.4B ILS
Have any thoughts about
Alony Hetz Properties and Investments Ltd?
Write Note

Income Statement

Earnings Waterfall
Alony Hetz Properties and Investments Ltd

Revenue
2.2B ILS
Cost of Revenue
-317.5m ILS
Gross Profit
1.8B ILS
Operating Expenses
-443.3m ILS
Operating Income
1.4B ILS
Other Expenses
-3.1B ILS
Net Income
-1.7B ILS

Income Statement
Alony Hetz Properties and Investments Ltd

Rotate your device to view
Income Statement
Currency: ILS
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
814
N/A
600
-26%
612
+2%
547
-11%
415
-24%
640
+54%
635
-1%
647
+2%
668
+3%
737
+10%
757
+3%
786
+4%
819
+4%
829
+1%
886
+7%
892
+1%
898
+1%
925
+3%
919
-1%
971
+6%
1 072
+10%
1 165
+9%
1 351
+16%
1 378
+2%
1 398
+1%
1 354
-3%
1 202
-11%
1 235
+3%
1 090
-12%
1 276
+17%
1 433
+12%
1 514
+6%
1 749
+16%
1 767
+1%
1 843
+4%
1 894
+3%
1 922
+1%
2 006
+4%
1 944
-3%
2 045
+5%
2 157
+6%
Gross Profit
Cost of Revenue
(297)
(67)
(82)
(5)
138
(79)
(64)
(61)
(66)
(83)
(98)
(97)
(99)
(84)
(90)
(91)
(98)
(91)
(102)
(104)
(97)
(90)
(105)
(108)
(110)
(102)
(108)
(116)
(129)
(130)
(164)
(182)
(196)
(181)
(218)
(231)
(249)
(254)
(286)
(300)
(317)
Gross Profit
517
N/A
533
+3%
530
-1%
542
+2%
552
+2%
561
+2%
572
+2%
586
+3%
602
+3%
653
+8%
659
+1%
689
+5%
720
+5%
745
+3%
795
+7%
801
+1%
800
0%
834
+4%
817
-2%
867
+6%
975
+12%
1 075
+10%
1 246
+16%
1 270
+2%
1 288
+1%
1 252
-3%
1 093
-13%
1 119
+2%
961
-14%
1 146
+19%
1 269
+11%
1 332
+5%
1 553
+17%
1 586
+2%
1 624
+2%
1 663
+2%
1 673
+1%
1 752
+5%
1 658
-5%
1 744
+5%
1 840
+5%
Operating Income
Operating Expenses
(67)
(71)
(61)
(63)
(69)
(81)
(81)
(92)
(104)
(126)
(124)
(125)
(124)
(135)
(126)
(130)
(128)
(144)
(145)
(156)
(172)
(191)
(188)
(190)
(204)
(218)
(211)
(229)
(222)
(271)
(269)
(277)
(301)
(313)
(309)
(330)
(351)
(387)
(383)
(403)
(443)
Selling, General & Administrative
(67)
(71)
(61)
(63)
(65)
(81)
(69)
(70)
(76)
(86)
(81)
(81)
(79)
(90)
(80)
(83)
(82)
(97)
(95)
(102)
(113)
(131)
(126)
(116)
(116)
(135)
(116)
(141)
(140)
(186)
(180)
(182)
(197)
(201)
(186)
(190)
(201)
(227)
(214)
(222)
(243)
Depreciation & Amortization
0
0
0
0
(5)
0
(12)
(22)
(29)
(39)
(43)
(44)
(44)
(45)
(46)
(47)
(46)
(47)
(50)
(54)
(58)
(61)
(62)
(75)
(88)
(83)
(95)
(88)
(82)
(85)
(89)
(95)
(103)
(112)
(124)
(140)
(151)
(160)
(170)
(181)
(200)
Operating Income
450
N/A
461
+3%
469
+2%
479
+2%
483
+1%
480
-1%
491
+2%
494
+1%
498
+1%
528
+6%
534
+1%
564
+5%
596
+6%
610
+2%
670
+10%
671
+0%
672
+0%
690
+3%
672
-3%
711
+6%
803
+13%
884
+10%
1 058
+20%
1 080
+2%
1 084
+0%
1 034
-5%
882
-15%
890
+1%
739
-17%
875
+18%
1 000
+14%
1 055
+5%
1 253
+19%
1 273
+2%
1 315
+3%
1 333
+1%
1 322
-1%
1 365
+3%
1 275
-7%
1 341
+5%
1 397
+4%
Pre-Tax Income
Interest Income Expense
74
79
235
248
365
467
391
433
455
400
439
399
398
444
333
436
314
385
271
217
367
1 158
987
689
562
(399)
(258)
276
294
1 626
1 455
1 135
797
(550)
(1 400)
(2 063)
(2 438)
(3 147)
(3 456)
(3 247)
(2 644)
Total Other Income
0
2
0
0
0
44
0
0
0
6
0
0
0
(57)
0
0
0
(48)
0
0
0
(65)
0
0
0
25
0
0
0
(143)
0
0
0
(432)
0
0
0
(292)
0
0
0
Pre-Tax Income
524
N/A
542
+4%
703
+30%
727
+3%
848
+17%
990
+17%
881
-11%
927
+5%
953
+3%
934
-2%
974
+4%
963
-1%
994
+3%
997
+0%
1 003
+1%
1 107
+10%
986
-11%
1 027
+4%
943
-8%
928
-2%
1 170
+26%
1 976
+69%
2 045
+3%
1 768
-14%
1 647
-7%
660
-60%
624
-5%
1 166
+87%
1 033
-11%
2 358
+128%
2 455
+4%
2 190
-11%
2 049
-6%
291
-86%
(85)
N/A
(731)
-756%
(1 117)
-53%
(2 074)
-86%
(2 181)
-5%
(1 906)
+13%
(1 248)
+35%
Net Income
Tax Provision
(35)
(130)
(207)
(214)
(224)
(274)
(175)
(202)
(224)
(135)
(180)
(166)
(171)
(229)
(231)
(258)
(221)
(276)
(270)
(251)
(358)
(528)
(541)
(492)
(392)
(195)
(157)
(297)
(268)
(325)
(312)
(176)
(139)
48
50
37
2
(78)
(101)
(43)
(48)
Income from Continuing Operations
489
412
496
513
624
717
706
725
729
799
793
797
823
768
772
849
765
751
673
677
812
1 448
1 503
1 276
1 254
465
467
870
765
2 033
2 143
2 014
1 910
339
(36)
(694)
(1 115)
(2 152)
(2 282)
(1 949)
(1 295)
Income to Minority Interest
(108)
(101)
(93)
(112)
(111)
(169)
(202)
(200)
(203)
(186)
(165)
(168)
(175)
(174)
(176)
(201)
(212)
(237)
(249)
(255)
(275)
(492)
(497)
(435)
(438)
(162)
(162)
(256)
(208)
(476)
(536)
(596)
(695)
(620)
(619)
(537)
(473)
(241)
(232)
(253)
(404)
Net Income (Common)
381
N/A
311
-18%
403
+30%
401
0%
513
+28%
548
+7%
505
-8%
525
+4%
526
+0%
613
+17%
628
+3%
629
+0%
648
+3%
594
-8%
596
+0%
648
+9%
553
-15%
514
-7%
424
-18%
422
0%
537
+27%
956
+78%
1 006
+5%
841
-16%
816
-3%
303
-63%
305
+1%
614
+101%
557
-9%
1 558
+180%
1 607
+3%
1 418
-12%
1 215
-14%
(281)
N/A
(655)
-133%
(1 231)
-88%
(1 588)
-29%
(2 392)
-51%
(2 514)
-5%
(2 202)
+12%
(1 699)
+23%
EPS (Diluted)
2.82
N/A
2.32
-18%
2.76
+19%
2.66
-4%
3.41
+28%
3.67
+8%
3.35
-9%
3.28
-2%
3.36
+2%
4
+19%
4.03
+1%
3.61
-10%
3.9
+8%
3.66
-6%
3.49
-5%
3.78
+8%
3.23
-15%
3.01
-7%
2.48
-18%
2.46
-1%
3.12
+27%
5.53
+77%
5.8
+5%
4.84
-17%
4.7
-3%
1.75
-63%
1.76
+1%
3.54
+101%
3.21
-9%
8.97
+179%
9.19
+2%
8.12
-12%
6.91
-15%
-1.6
N/A
-3.63
-127%
-6.86
-89%
-8.84
-29%
-13.31
-51%
-13.99
-5%
-12.25
+12%
-8.82
+28%

See Also

Discover More