Ziel Home Furnishing Technology Co Ltd Relative Valuation - Ziel Home Furnishing Technology Co Ltd

Watchlist Manager

Watchlist

Price: 19 CNY

Market Cap: 7.6B CNY

Section:

Relative Value

The Relative Value of one Ziel Home Furnishing Technology Co Ltd stock under the Base Case scenario is 42.58 CNY. Compared to the current market price of 19 CNY, Ziel Home Furnishing Technology Co Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

1.3

P/S

vs History	56
vs Industry	37

Median 5Y

1.4

Industry

Forward

0.9

More Details

25.6

P/E

vs History	43
vs Industry	21

Median 5Y

24.8

Industry

16.9

Forward

18.8

More Details

4.4

P/OCF

vs History	82
vs Industry	57

Median 5Y

5.1

Industry

11.8

More Details

P/FCFE

vs History	39
vs Industry	33

Median 5Y

12.4

Industry

17.1

More Details

2.5

P/B

vs History	82
vs Industry	23

Median 5Y

2.9

Industry

1.5

More Details

1.4

EV/S

vs History	56
vs Industry	35

Median 5Y

1.5

Industry

1.1

Forward

More Details

4.1

EV/GP

vs History	56
vs Industry	38

Median 5Y

4.2

Industry

3.7

More Details

26.5

EV/EBITDA

vs History	43
vs Industry	12

Median 5Y

25.7

Industry

9.8

Forward

12.4

More Details

26.5

EV/EBIT

vs History	43
vs Industry	16

Median 5Y

25.7

Industry

12.7

Forward

15.6

More Details

4.8

EV/OCF

vs History	73
vs Industry	56

Median 5Y

Industry

12.2

More Details

4.8

EV/FCFF

vs History	73
vs Industry	49

Median 5Y

Industry

15.2

More Details

EV/IC

vs History	82
vs Industry	24

Median 5Y

2.4

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	Z	Ziel Home Furnishing Technology Co Ltd SZSE:301376	7.6B CNY	1.3	25.6	26.5	26.5
US		Tempur Sealy International Inc NYSE:TPX	11.7B USD	2.4	30.1	17.6	22.1
US		Mohawk Industries Inc NYSE:MHK	7.2B USD	0.7	13.9	5.7	10.1
CN		Oppein Home Group Inc SSE:603833	38.2B CNY	1.9	13.9	13.7	13.7
TW		Nien Made Enterprise Co Ltd TWSE:8464	115B TWD	3.9	16.7	10.6	12
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	21B CNY	1.1	11.3	9.8	9.8
HK		Man Wah Holdings Ltd HKEX:1999	17.9B HKD	1	7.8	4.4	4.4
CN		Suofeiya Home Collection Co Ltd SZSE:002572	15.6B CNY	1.4	12.7	10.6	10.6
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	12.8B CNY	2.3	16	8.1	8.1
CN	H	HHC Changzhou Corp SZSE:301061	12.7B CNY	5.5	24.6	21.3	21.3
US		La-Z-Boy Inc NYSE:LZB	1.6B USD	0.8	13.2	6.5	8.4

				Revenue Growth	P/S to Growth
CN	Z	Ziel Home Furnishing Technology Co Ltd SZSE:301376	Average P/S: 2 1.3	26%	0.1
US		Tempur Sealy International Inc NYSE:TPX	2.4	19%	0.1
US		Mohawk Industries Inc NYSE:MHK	0.7	2%	0.3
CN		Oppein Home Group Inc SSE:603833	1.9	-1%	N/A
TW		Nien Made Enterprise Co Ltd TWSE:8464	3.9	N/A	N/A
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	1.1	6%	0.2
HK		Man Wah Holdings Ltd HKEX:1999	1	3%	0.3
CN		Suofeiya Home Collection Co Ltd SZSE:002572	1.4	3%	0.5
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	2.3	5%	0.5
CN	H	HHC Changzhou Corp SZSE:301061	5.5	24%	0.2
US		La-Z-Boy Inc NYSE:LZB	0.8	3%	0.3

				Earnings Growth	PEG
CN	Z	Ziel Home Furnishing Technology Co Ltd SZSE:301376	Average P/E: 16.9 25.6	18%	1.4
US		Tempur Sealy International Inc NYSE:TPX	30.1	25%	1.2
US		Mohawk Industries Inc NYSE:MHK	13.9	16%	0.9
CN		Oppein Home Group Inc SSE:603833	13.9	0%	N/A
TW		Nien Made Enterprise Co Ltd TWSE:8464	16.7	N/A	N/A
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	11.3	5%	2.3
HK		Man Wah Holdings Ltd HKEX:1999	7.8	6%	1.3
CN		Suofeiya Home Collection Co Ltd SZSE:002572	12.7	7%	1.8
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	16	8%	2
CN	H	HHC Changzhou Corp SZSE:301061	24.6	25%	1
US		La-Z-Boy Inc NYSE:LZB	13.2	8%	1.6

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	27.62 USD -1.46%
	Mohawk Industries Inc NYSE:MHK	115.15 USD 0.85%
	Ardmore Shipping Corp NYSE:ASC	9.78 USD -0.1%
	ASGN Inc NYSE:ASGN	62.21 USD -1.29%
	Skyworks Solutions Inc NASDAQ:SWKS	64.62 USD -0.02%
	Weatherford International PLC NASDAQ:WFRD	53.9 USD 0.65%

	Johnson & Johnson NYSE:JNJ	153.25 USD -7.59%
	Bank of America Corp NYSE:BAC	41.49 USD -0.58%
	Mastercard Inc NYSE:MA	548.51 USD 0.07%
	Salesforce Inc NYSE:CRM	270.2 USD 0.69%
	Abbvie Inc NYSE:ABBV	206.27 USD -1.55%
	Home Depot Inc NYSE:HD	365.52 USD -0.26%

	Arista Networks Inc NYSE:ANET	78.49 USD 1.3%
	Visa Inc NYSE:V	346.35 USD -1.17%
	Texas Pacific Land Corp NYSE:TPL	1 339.16 USD 1.07%
	KLA Corp NASDAQ:KLAC	673.31 USD -0.95%
	Manhattan Associates Inc NASDAQ:MANH	173.29 USD 0.14%
	Monolithic Power Systems Inc NASDAQ:MPWR	571.12 USD -1.53%

	ServiceNow Inc NYSE:NOW	806.48 USD 1.3%
	EOG Resources Inc NYSE:EOG	128.64 USD 0.31%
	Monster Beverage Corp NASDAQ:MNST	59.04 USD 0.89%
	Copart Inc NASDAQ:CPRT	57.21 USD 1.1%
	Applied Materials Inc NASDAQ:AMAT	145.66 USD 0.37%
	Airbnb Inc NASDAQ:ABNB	121.18 USD 1.44%

Ziel Home Furnishing Technology Co Ltd
SZSE:301376

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Ziel Home Furnishing Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	Z	Ziel Home Furnishing Technology Co Ltd SZSE:301376	Average EV/EBITDA: 12.3 26.5	31%	0.9
US		Tempur Sealy International Inc NYSE:TPX	17.6	28%	0.6
US		Mohawk Industries Inc NYSE:MHK	5.7	4%	1.4
CN		Oppein Home Group Inc SSE:603833	13.7	10%	1.4
TW		Nien Made Enterprise Co Ltd TWSE:8464	10.6	N/A	N/A
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	9.8	14%	0.7
HK		Man Wah Holdings Ltd HKEX:1999	4.4	3%	1.5
CN		Suofeiya Home Collection Co Ltd SZSE:002572	10.6	16%	0.7
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	8.1	18%	0.5
CN	H	HHC Changzhou Corp SZSE:301061	21.3	31%	0.7
US		La-Z-Boy Inc NYSE:LZB	6.5	8%	0.8

				EBIT Growth	EV/EBIT to Growth
CN	Z	Ziel Home Furnishing Technology Co Ltd SZSE:301376	Average EV/EBIT: 13.4 26.5	20%	1.3
US		Tempur Sealy International Inc NYSE:TPX	22.1	27%	0.8
US		Mohawk Industries Inc NYSE:MHK	10.1	9%	1.1
CN		Oppein Home Group Inc SSE:603833	13.7	0%	N/A
TW		Nien Made Enterprise Co Ltd TWSE:8464	12	N/A	N/A
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	9.8	7%	1.4
HK		Man Wah Holdings Ltd HKEX:1999	4.4	2%	2.2
CN		Suofeiya Home Collection Co Ltd SZSE:002572	10.6	11%	1
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	8.1	12%	0.7
CN	H	HHC Changzhou Corp SZSE:301061	21.3	27%	0.8
US		La-Z-Boy Inc NYSE:LZB	8.4	9%	0.9

S	Sapura Energy Bhd KLSE:SAPNRG	0.045 MYR
Z	Ziel Home Furnishing Technology Co Ltd SZSE:301376	19 CNY

52 Week Range	16.36 29.6
Price Target

Ziel Home Furnishing Technology Co Ltd SZSE:301376

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Ziel Home Furnishing Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ziel Home Furnishing Technology Co Ltd
SZSE:301376

Competitors Multiples
Ziel Home Furnishing Technology Co Ltd Competitors