L

Liaoning Xinde New Material Technology Co Ltd
SZSE:301349

Watchlist Manager
Liaoning Xinde New Material Technology Co Ltd
SZSE:301349
Watchlist
Price: 29.31 CNY 0.17% Market Closed
Market Cap: 3B CNY
Have any thoughts about
Liaoning Xinde New Material Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Liaoning Xinde New Material Technology Co Ltd stock under the Base Case scenario is 43.44 CNY. Compared to the current market price of 29.31 CNY, Liaoning Xinde New Material Technology Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
43.44 CNY
Undervaluation 33%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
23
Median 3Y
5
Median 5Y
5
Industry
1.5
Forward
2.6
vs History
10
vs Industry
0
Median 3Y
62
Median 5Y
62
Industry
21.7
Forward
36.4
vs History
10
vs Industry
23
Median 3Y
-11.9
Median 5Y
-11.9
Industry
13
vs History
10
vs Industry
12
Median 3Y
-9.2
Median 5Y
-9.2
Industry
20.5
vs History
64
vs Industry
65
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
vs History
67
vs Industry
49
Median 3Y
3.1
Median 5Y
3.1
Industry
1.6
Forward
1.5
vs History
42
vs Industry
23
Median 3Y
18.4
Median 5Y
18.4
Industry
7.2
vs History
vs Industry
12
Median 3Y
30.6
Median 5Y
30.6
Industry
13.2
Forward
9.4
vs History
vs Industry
14
Median 3Y
30.6
Median 5Y
30.6
Industry
17.5
Forward
13.9
vs History
10
vs Industry
46
Median 3Y
-7.5
Median 5Y
-7.5
Industry
13.9
vs History
10
vs Industry
26
Median 3Y
-6.5
Median 5Y
-6.5
Industry
19.1
vs History
67
vs Industry
62
Median 3Y
2.3
Median 5Y
2.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Liaoning Xinde New Material Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Liaoning Xinde New Material Technology Co Ltd
SZSE:301349
3B CNY 3.1 256.9 -97.1 -97.1
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.5B CNY 1.2 15.4 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
L
Liaoning Xinde New Material Technology Co Ltd
SZSE:301349
Average EV/EBITDA: 21
Negative Multiple: -97.1
2 467%
N/A
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
L
Liaoning Xinde New Material Technology Co Ltd
SZSE:301349
Average EV/EBIT: 25
Negative Multiple: -97.1
1 775%
N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top