H

Hangzhou Tianyuan Pet Products Co Ltd
SZSE:301335

Watchlist Manager
Hangzhou Tianyuan Pet Products Co Ltd
SZSE:301335
Watchlist
Price: 20.55 CNY -0.1%
Market Cap: 2.6B CNY
Have any thoughts about
Hangzhou Tianyuan Pet Products Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hangzhou Tianyuan Pet Products Co Ltd stock under the Base Case scenario is 22.5 CNY. Compared to the current market price of 20.55 CNY, Hangzhou Tianyuan Pet Products Co Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22.5 CNY
Undervaluation 9%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hangzhou Tianyuan Pet Products Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hangzhou Tianyuan Pet Products Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hangzhou Tianyuan Pet Products Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Consumer products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hangzhou Tianyuan Pet Products Co Ltd

Provide an overview of the primary business activities
of Hangzhou Tianyuan Pet Products Co Ltd.

What unique competitive advantages
does Hangzhou Tianyuan Pet Products Co Ltd hold over its rivals?

What risks and challenges
does Hangzhou Tianyuan Pet Products Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide P/S
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide P/E
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide P/OCF
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide P/FCFE
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide P/B
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide EV/S
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide EV/GP
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide EV/EBITDA
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide EV/EBIT
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide EV/OCF
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide EV/FCFF
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide EV/IC
for Hangzhou Tianyuan Pet Products Co Ltd.

Show me price targets
for Hangzhou Tianyuan Pet Products Co Ltd made by professional analysts.

What are the Revenue projections
for Hangzhou Tianyuan Pet Products Co Ltd?

How accurate were the past Revenue estimates
for Hangzhou Tianyuan Pet Products Co Ltd?

What are the Net Income projections
for Hangzhou Tianyuan Pet Products Co Ltd?

How accurate were the past Net Income estimates
for Hangzhou Tianyuan Pet Products Co Ltd?

What are the EPS projections
for Hangzhou Tianyuan Pet Products Co Ltd?

How accurate were the past EPS estimates
for Hangzhou Tianyuan Pet Products Co Ltd?

What are the EBIT projections
for Hangzhou Tianyuan Pet Products Co Ltd?

How accurate were the past EBIT estimates
for Hangzhou Tianyuan Pet Products Co Ltd?

Compare the revenue forecasts
for Hangzhou Tianyuan Pet Products Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hangzhou Tianyuan Pet Products Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hangzhou Tianyuan Pet Products Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hangzhou Tianyuan Pet Products Co Ltd compared to its peers.

Compare the P/E ratios
of Hangzhou Tianyuan Pet Products Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hangzhou Tianyuan Pet Products Co Ltd with its peers.

Analyze the financial leverage
of Hangzhou Tianyuan Pet Products Co Ltd compared to its main competitors.

Show all profitability ratios
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide ROE
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide ROA
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide ROIC
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide ROCE
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide Gross Margin
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide Operating Margin
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide Net Margin
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide FCF Margin
for Hangzhou Tianyuan Pet Products Co Ltd.

Show all solvency ratios
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide D/E Ratio
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide D/A Ratio
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide Interest Coverage Ratio
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide Altman Z-Score Ratio
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide Quick Ratio
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide Current Ratio
for Hangzhou Tianyuan Pet Products Co Ltd.

Provide Cash Ratio
for Hangzhou Tianyuan Pet Products Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hangzhou Tianyuan Pet Products Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hangzhou Tianyuan Pet Products Co Ltd?

What is the current Free Cash Flow
of Hangzhou Tianyuan Pet Products Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hangzhou Tianyuan Pet Products Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Hangzhou Tianyuan Pet Products Co Ltd

Balance Sheet Decomposition
Hangzhou Tianyuan Pet Products Co Ltd

Current Assets 2B
Cash & Short-Term Investments 1B
Receivables 285.1m
Other Current Assets 733.7m
Non-Current Assets 543.1m
Long-Term Investments 34.5m
PP&E 426.6m
Intangibles 60.2m
Other Non-Current Assets 21.8m
Current Liabilities 439.7m
Accounts Payable 153.2m
Accrued Liabilities 42.9m
Short-Term Debt 207.8m
Other Current Liabilities 35.9m
Non-Current Liabilities 192.2m
Long-Term Debt 189.6m
Other Non-Current Liabilities 2.6m
Efficiency

Earnings Waterfall
Hangzhou Tianyuan Pet Products Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
273.3m CNY
Operating Expenses
-200.5m CNY
Operating Income
72.8m CNY
Other Expenses
-12.6m CNY
Net Income
60.2m CNY

Free Cash Flow Analysis
Hangzhou Tianyuan Pet Products Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hangzhou Tianyuan Pet Products Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

42/100
Profitability
Score

Hangzhou Tianyuan Pet Products Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hangzhou Tianyuan Pet Products Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
77/100
Solvency
Score

Hangzhou Tianyuan Pet Products Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hangzhou Tianyuan Pet Products Co Ltd

Wall Street analysts forecast Hangzhou Tianyuan Pet Products Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hangzhou Tianyuan Pet Products Co Ltd is 26.27 CNY with a low forecast of 24.24 CNY and a high forecast of 28.88 CNY.

Lowest
Price Target
24.24 CNY
18% Upside
Average
Price Target
26.27 CNY
28% Upside
Highest
Price Target
28.88 CNY
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hangzhou Tianyuan Pet Products Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hangzhou Tianyuan Pet Products Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hangzhou Tianyuan Pet Products Co Ltd

Country

China

Industry

Consumer products

Market Cap

2.6B CNY

Dividend Yield

2.19%

Description

Hangzhou Tianyuan Pet Products Co Ltd is a CN-based company operating in Household Products industry. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,407 full-time employees. The company went IPO on 2022-11-18. Hangzhou Tianyuan Pet Products Co Ltd is a China-based company principally engaged in the design, development, production and sales of pet products. The firm's main products include pet litter mats, cat climbing frames, pet toys, electronic products, pet clothing, pet leashes and other pet supplies and pet food. The firm mainly operates its businesses in the domestic and overseas markets.

Contact

ZHEJIANG
Hangzhou
Xingqiao supporting area of Yuhang Economic Development Zone
www.tianyuanpet.com

IPO

2022-11-18

Employees

1 407

Officers

Chairman of the Board & President
Mr. Yuanchao Xue
Vice Chairman of the Board & VP
Mr. Lingbing Jiang
Financial Director
Mr. Zhongping Zhang
VP & Director
Ms. Xiaochun Yu
VP & Secretary
Mr. Jinming Tian

See Also

Discover More
What is the Intrinsic Value of one Hangzhou Tianyuan Pet Products Co Ltd stock?

The intrinsic value of one Hangzhou Tianyuan Pet Products Co Ltd stock under the Base Case scenario is 22.5 CNY.

Is Hangzhou Tianyuan Pet Products Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20.55 CNY, Hangzhou Tianyuan Pet Products Co Ltd is Undervalued by 9%.

Back to Top