Shenzhen Vital New Material Co Ltd
SZSE:301319
Balance Sheet
Balance Sheet Decomposition
Shenzhen Vital New Material Co Ltd
Shenzhen Vital New Material Co Ltd
Balance Sheet
Shenzhen Vital New Material Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
21
|
35
|
56
|
213
|
378
|
144
|
|
| Cash |
21
|
35
|
56
|
213
|
378
|
144
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
451
|
308
|
427
|
|
| Total Receivables |
223
|
291
|
391
|
384
|
436
|
559
|
|
| Accounts Receivables |
177
|
224
|
307
|
257
|
314
|
431
|
|
| Other Receivables |
46
|
66
|
83
|
127
|
122
|
128
|
|
| Inventory |
42
|
44
|
84
|
75
|
72
|
108
|
|
| Other Current Assets |
19
|
20
|
24
|
7
|
8
|
20
|
|
| Total Current Assets |
305
|
389
|
554
|
1 130
|
1 203
|
1 259
|
|
| PP&E Net |
73
|
63
|
62
|
53
|
48
|
58
|
|
| PP&E Gross |
73
|
63
|
62
|
53
|
48
|
58
|
|
| Accumulated Depreciation |
49
|
51
|
57
|
62
|
66
|
69
|
|
| Intangible Assets |
6
|
6
|
6
|
6
|
6
|
20
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
7
|
13
|
12
|
17
|
16
|
19
|
|
| Other Long-Term Assets |
8
|
8
|
8
|
7
|
10
|
29
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
399
N/A
|
479
+20%
|
642
+34%
|
1 213
+89%
|
1 284
+6%
|
1 384
+8%
|
|
| Liabilities | |||||||
| Accounts Payable |
44
|
51
|
26
|
39
|
38
|
47
|
|
| Accrued Liabilities |
11
|
14
|
13
|
13
|
17
|
19
|
|
| Short-Term Debt |
46
|
86
|
224
|
76
|
82
|
158
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
8
|
10
|
7
|
8
|
8
|
12
|
|
| Total Current Liabilities |
109
|
161
|
271
|
137
|
146
|
237
|
|
| Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
8
|
5
|
4
|
2
|
2
|
1
|
|
| Total Liabilities |
117
N/A
|
166
+42%
|
276
+67%
|
140
-49%
|
149
+7%
|
241
+62%
|
|
| Equity | |||||||
| Common Stock |
44
|
44
|
44
|
59
|
59
|
85
|
|
| Retained Earnings |
175
|
206
|
258
|
342
|
403
|
410
|
|
| Additional Paid In Capital |
63
|
63
|
63
|
673
|
673
|
649
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
283
N/A
|
313
+11%
|
365
+17%
|
1 073
+194%
|
1 135
+6%
|
1 144
+1%
|
|
| Total Liabilities & Equity |
399
N/A
|
479
+20%
|
642
+34%
|
1 213
+89%
|
1 284
+6%
|
1 384
+8%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
123
|
123
|
123
|
123
|
123
|
123
|
|