Ferrotec An Hui Technology Development Co Ltd
SZSE:301297
Intrinsic Value
The intrinsic value of one Ferrotec An Hui Technology Development Co Ltd stock under the Base Case scenario is 13.19 CNY. Compared to the current market price of 37.3 CNY, Ferrotec An Hui Technology Development Co Ltd is Overvalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ferrotec An Hui Technology Development Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ferrotec An Hui Technology Development Co Ltd
Balance Sheet Decomposition
Ferrotec An Hui Technology Development Co Ltd
Current Assets | 938.1m |
Cash & Short-Term Investments | 559.4m |
Receivables | 217.3m |
Other Current Assets | 161.5m |
Non-Current Assets | 799.6m |
Long-Term Investments | 24.9m |
PP&E | 683.4m |
Intangibles | 38.6m |
Other Non-Current Assets | 52.7m |
Free Cash Flow Analysis
Ferrotec An Hui Technology Development Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Ferrotec An Hui Technology Development Co Ltd
Revenue
|
716.1m
CNY
|
Cost of Revenue
|
-442.9m
CNY
|
Gross Profit
|
273.1m
CNY
|
Operating Expenses
|
-160.8m
CNY
|
Operating Income
|
112.4m
CNY
|
Other Expenses
|
-7.5m
CNY
|
Net Income
|
104.8m
CNY
|
Profitability Score
Profitability Due Diligence
Ferrotec An Hui Technology Development Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Ferrotec An Hui Technology Development Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ferrotec An Hui Technology Development Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Ferrotec An Hui Technology Development Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ferrotec An Hui Technology Development Co Ltd
Dividends
Current shareholder yield for Ferrotec An Hui Technology Development Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Ferrotec An Hui Technology Development Co Ltd stock under the Base Case scenario is 13.19 CNY.
Compared to the current market price of 37.3 CNY, Ferrotec An Hui Technology Development Co Ltd is Overvalued by 65%.