S

Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286

Watchlist Manager
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
Watchlist
Price: 34.33 CNY -4.51% Market Closed
Market Cap: 13.7B CNY
Have any thoughts about
Sichuan Qiaoyuan Gas Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Sichuan Qiaoyuan Gas Co Ltd stock under the Base Case scenario is 31.13 CNY. Compared to the current market price of 34.33 CNY, Sichuan Qiaoyuan Gas Co Ltd is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
31.13 CNY
Overvaluation 9%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sichuan Qiaoyuan Gas Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Sichuan Qiaoyuan Gas Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Sichuan Qiaoyuan Gas Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Sichuan Qiaoyuan Gas Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sichuan Qiaoyuan Gas Co Ltd

Provide an overview of the primary business activities
of Sichuan Qiaoyuan Gas Co Ltd.

What unique competitive advantages
does Sichuan Qiaoyuan Gas Co Ltd hold over its rivals?

What risks and challenges
does Sichuan Qiaoyuan Gas Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sichuan Qiaoyuan Gas Co Ltd.

Provide P/S
for Sichuan Qiaoyuan Gas Co Ltd.

Provide P/E
for Sichuan Qiaoyuan Gas Co Ltd.

Provide P/OCF
for Sichuan Qiaoyuan Gas Co Ltd.

Provide P/FCFE
for Sichuan Qiaoyuan Gas Co Ltd.

Provide P/B
for Sichuan Qiaoyuan Gas Co Ltd.

Provide EV/S
for Sichuan Qiaoyuan Gas Co Ltd.

Provide EV/GP
for Sichuan Qiaoyuan Gas Co Ltd.

Provide EV/EBITDA
for Sichuan Qiaoyuan Gas Co Ltd.

Provide EV/EBIT
for Sichuan Qiaoyuan Gas Co Ltd.

Provide EV/OCF
for Sichuan Qiaoyuan Gas Co Ltd.

Provide EV/FCFF
for Sichuan Qiaoyuan Gas Co Ltd.

Provide EV/IC
for Sichuan Qiaoyuan Gas Co Ltd.

Show me price targets
for Sichuan Qiaoyuan Gas Co Ltd made by professional analysts.

What are the Revenue projections
for Sichuan Qiaoyuan Gas Co Ltd?

How accurate were the past Revenue estimates
for Sichuan Qiaoyuan Gas Co Ltd?

What are the Net Income projections
for Sichuan Qiaoyuan Gas Co Ltd?

How accurate were the past Net Income estimates
for Sichuan Qiaoyuan Gas Co Ltd?

What are the EPS projections
for Sichuan Qiaoyuan Gas Co Ltd?

How accurate were the past EPS estimates
for Sichuan Qiaoyuan Gas Co Ltd?

What are the EBIT projections
for Sichuan Qiaoyuan Gas Co Ltd?

How accurate were the past EBIT estimates
for Sichuan Qiaoyuan Gas Co Ltd?

Compare the revenue forecasts
for Sichuan Qiaoyuan Gas Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sichuan Qiaoyuan Gas Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sichuan Qiaoyuan Gas Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sichuan Qiaoyuan Gas Co Ltd compared to its peers.

Compare the P/E ratios
of Sichuan Qiaoyuan Gas Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sichuan Qiaoyuan Gas Co Ltd with its peers.

Analyze the financial leverage
of Sichuan Qiaoyuan Gas Co Ltd compared to its main competitors.

Show all profitability ratios
for Sichuan Qiaoyuan Gas Co Ltd.

Provide ROE
for Sichuan Qiaoyuan Gas Co Ltd.

Provide ROA
for Sichuan Qiaoyuan Gas Co Ltd.

Provide ROIC
for Sichuan Qiaoyuan Gas Co Ltd.

Provide ROCE
for Sichuan Qiaoyuan Gas Co Ltd.

Provide Gross Margin
for Sichuan Qiaoyuan Gas Co Ltd.

Provide Operating Margin
for Sichuan Qiaoyuan Gas Co Ltd.

Provide Net Margin
for Sichuan Qiaoyuan Gas Co Ltd.

Provide FCF Margin
for Sichuan Qiaoyuan Gas Co Ltd.

Show all solvency ratios
for Sichuan Qiaoyuan Gas Co Ltd.

Provide D/E Ratio
for Sichuan Qiaoyuan Gas Co Ltd.

Provide D/A Ratio
for Sichuan Qiaoyuan Gas Co Ltd.

Provide Interest Coverage Ratio
for Sichuan Qiaoyuan Gas Co Ltd.

Provide Altman Z-Score Ratio
for Sichuan Qiaoyuan Gas Co Ltd.

Provide Quick Ratio
for Sichuan Qiaoyuan Gas Co Ltd.

Provide Current Ratio
for Sichuan Qiaoyuan Gas Co Ltd.

Provide Cash Ratio
for Sichuan Qiaoyuan Gas Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sichuan Qiaoyuan Gas Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sichuan Qiaoyuan Gas Co Ltd?

What is the current Free Cash Flow
of Sichuan Qiaoyuan Gas Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sichuan Qiaoyuan Gas Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sichuan Qiaoyuan Gas Co Ltd

Current Assets 543.4m
Cash & Short-Term Investments 146.5m
Receivables 319.1m
Other Current Assets 77.8m
Non-Current Assets 1.4B
Long-Term Investments 6.4m
PP&E 1.3B
Intangibles 35.7m
Other Non-Current Assets 98.9m
Current Liabilities 123.3m
Accounts Payable 65.2m
Accrued Liabilities 21.1m
Short-Term Debt 722.1k
Other Current Liabilities 36.3m
Non-Current Liabilities 121.5m
Long-Term Debt 110.7m
Other Non-Current Liabilities 10.8m
Efficiency

Earnings Waterfall
Sichuan Qiaoyuan Gas Co Ltd

Revenue
1B CNY
Cost of Revenue
-694.8m CNY
Gross Profit
309.7m CNY
Operating Expenses
-80.1m CNY
Operating Income
229.6m CNY
Other Expenses
-51.2m CNY
Net Income
178.4m CNY

Free Cash Flow Analysis
Sichuan Qiaoyuan Gas Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sichuan Qiaoyuan Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Sichuan Qiaoyuan Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Qiaoyuan Gas Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
82/100
Solvency
Score

Sichuan Qiaoyuan Gas Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sichuan Qiaoyuan Gas Co Ltd

There are no price targets for Sichuan Qiaoyuan Gas Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sichuan Qiaoyuan Gas Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sichuan Qiaoyuan Gas Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sichuan Qiaoyuan Gas Co Ltd

Country

China

Industry

Chemicals

Market Cap

13.6B CNY

Dividend Yield

0.15%

Description

Sichuan Qiaoyuan Gas Co Ltd is a China-based company mainly engaged in the research and development, production, sales and service of high-purity gases. The Company's products include high-purity oxygen, high-purity nitrogen, high-purity argon, medical oxygen, food nitrogen, industrial oxygen, carbon dioxide, hydrogen, various electronic gases and mixed gases. The Company's products are mainly used in traditional industries such as metallurgy, chemical industry, military industry, and medical food, as well as emerging industries such as new energy, semiconductor, electronic information, biomedicine, and new materials. The Company mainly conducts its businesses in the domestic market.

Contact

SICHUAN
Chengdu
No. 1399 Guanwen Road, Dujiangyan City
+862887229039
www.qygas.com

IPO

2022-06-14

Employees

672

Officers

GM, Chief Engineer & Director
Mr. Guoping Li
Director & Deputy GM
Mr. Kun Qiao
Deputy General Manager
Mr. Wang Li

See Also

Discover More
What is the Intrinsic Value of one Sichuan Qiaoyuan Gas Co Ltd stock?

The intrinsic value of one Sichuan Qiaoyuan Gas Co Ltd stock under the Base Case scenario is 31.13 CNY.

Is Sichuan Qiaoyuan Gas Co Ltd stock undervalued or overvalued?

Compared to the current market price of 34.33 CNY, Sichuan Qiaoyuan Gas Co Ltd is Overvalued by 9%.

Back to Top