S

Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286

Watchlist Manager
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
Watchlist
Price: 35.99 CNY -0.03%
Market Cap: 14.4B CNY
Have any thoughts about
Sichuan Qiaoyuan Gas Co Ltd?
Write Note

Relative Value

The Relative Value of one Sichuan Qiaoyuan Gas Co Ltd stock under the Base Case scenario is 14.57 CNY. Compared to the current market price of 35.99 CNY, Sichuan Qiaoyuan Gas Co Ltd is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.57 CNY
Overvaluation 60%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
4
Median 3Y
11.3
Median 5Y
11.3
Industry
1.5
Forward
7.7
vs History
45
vs Industry
10
Median 3Y
69
Median 5Y
69
Industry
21.7
Forward
30.8
vs History
80
vs Industry
5
Median 3Y
89.7
Median 5Y
89.7
Industry
13
vs History
32
vs Industry
3
Median 3Y
132.2
Median 5Y
132.2
Industry
20.5
vs History
6
vs Industry
6
Median 3Y
6.7
Median 5Y
6.7
Industry
1.6
vs History
3
vs Industry
4
Median 3Y
11.2
Median 5Y
11.2
Industry
1.6
Forward
7.7
vs History
3
vs Industry
5
Median 3Y
35.6
Median 5Y
35.6
Industry
7.2
vs History
9
vs Industry
8
Median 3Y
50.1
Median 5Y
50.1
Industry
13.2
Forward
20.9
vs History
9
vs Industry
10
Median 3Y
50.1
Median 5Y
50.1
Industry
17.5
vs History
80
vs Industry
5
Median 3Y
88.3
Median 5Y
88.3
Industry
13.9
vs History
41
vs Industry
2
Median 3Y
129.8
Median 5Y
129.8
Industry
19.1
vs History
6
vs Industry
4
Median 3Y
6.6
Median 5Y
6.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Sichuan Qiaoyuan Gas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
14.3B CNY 14.2 80.2 62.1 62.1
UK
Linde PLC
XETRA:LIN
191.7B EUR 6 31.2 17.4 25.2
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
88.9B EUR 2.6 9 6.8 8.2
US
Air Products and Chemicals Inc
NYSE:APD
65.8B USD 5.4 17.2 17.4 26
JP
Nippon Sanso Holdings Corp
TSE:4091
1.9T JPY 1.5 17.8 8.7 14.7
IN
Linde India Ltd
NSE:LINDEINDIA
532.7B INR 19.7 118.9 72.7 100.8
IT
SOL SpA
MIL:SOL
3.3B EUR 2.2 23.6 9.7 16.1
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
21.8B CNY 1.6 21 17.6 17.6
JP
Air Water Inc
TSE:4088
429.6B JPY 0.4 9.1 5.8 10
CN
Peric Special Gases Co Ltd
SSE:688146
16.3B CNY 12.2 61.7 53.6 53.6
CN
Suzhou Jinhong Gas Co Ltd
SSE:688106
8.6B CNY 3.4 27.5 25.3 25.3

See Also

Discover More
Back to Top