E

Empyrean Technology Co Ltd
SZSE:301269

Watchlist Manager
Empyrean Technology Co Ltd
SZSE:301269
Watchlist
Price: 129.11 CNY -0.24% Market Closed
Market Cap: 46B CNY
Have any thoughts about
Empyrean Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Empyrean Technology Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-98.2m CNY
Gross Profit
1B CNY
Operating Expenses
-965.7m CNY
Operating Income
50.5m CNY
Other Expenses
37.4m CNY
Net Income
87.9m CNY

Income Statement
Empyrean Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
579
N/A
612
+6%
663
+8%
717
+8%
798
+11%
861
+8%
710
-18%
1 010
+42%
819
-19%
1 049
+28%
1 114
+6%
Gross Profit
Cost of Revenue
(62)
(67)
(61)
(76)
(80)
(92)
(64)
(66)
(63)
(97)
(98)
Gross Profit
517
N/A
545
+5%
602
+10%
641
+6%
718
+12%
768
+7%
646
-16%
944
+46%
756
-20%
952
+26%
1 016
+7%
Operating Income
Operating Expenses
(376)
(398)
(453)
(470)
(554)
(612)
(504)
(802)
(666)
(842)
(966)
Selling, General & Administrative
(168)
(176)
(193)
(205)
(223)
(250)
(228)
(292)
(256)
(341)
(341)
Research & Development
(263)
(313)
(347)
(379)
(424)
(536)
(478)
(603)
(557)
(720)
(776)
Depreciation & Amortization
(53)
(24)
(33)
0
(91)
0
0
(101)
0
0
0
Other Operating Expenses
108
115
120
113
184
174
202
194
147
220
151
Operating Income
141
N/A
147
+4%
149
+2%
171
+14%
164
-4%
156
-5%
142
-9%
142
+0%
90
-37%
110
+23%
50
-54%
Pre-Tax Income
Interest Income Expense
(2)
(3)
11
5
24
42
42
58
40
51
44
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(0)
(0)
(2)
(2)
(2)
0
0
0
0
Pre-Tax Income
139
N/A
143
+3%
160
+12%
175
+10%
186
+6%
196
+6%
181
-8%
200
+11%
129
-35%
162
+25%
94
-42%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
(5)
(7)
(6)
Income from Continuing Operations
139
143
160
175
186
196
181
201
125
155
88
Net Income (Common)
139
N/A
143
+3%
160
+12%
175
+10%
186
+6%
196
+6%
181
-8%
201
+11%
125
-38%
155
+24%
88
-43%
EPS (Diluted)
0.26
N/A
0.26
N/A
0.29
+12%
0.32
+10%
0.34
+6%
0.36
+6%
0.33
-8%
0.37
+12%
0.23
-38%
0.29
+26%
0.16
-45%

See Also

Discover More