Nexwise Intelligence China Ltd
SZSE:301248
Cash Flow Statement
Cash Flow Statement
Nexwise Intelligence China Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(37)
|
(34)
|
(25)
|
(18)
|
(29)
|
(18)
|
(22)
|
(31)
|
(14)
|
(14)
|
(13)
|
(14)
|
(12)
|
(8)
|
(10)
|
(4)
|
|
| Change in Working Capital |
(167)
|
(172)
|
(170)
|
(87)
|
(155)
|
(139)
|
(145)
|
(155)
|
(181)
|
(190)
|
(187)
|
(197)
|
(127)
|
(122)
|
(126)
|
(119)
|
|
| Cash from Operating Activities |
(31)
N/A
|
21
N/A
|
8
-60%
|
146
+1 650%
|
(5)
N/A
|
89
N/A
|
73
-17%
|
26
-64%
|
31
+19%
|
(48)
N/A
|
(74)
-56%
|
(117)
-58%
|
(42)
+64%
|
(39)
+9%
|
(43)
-13%
|
(32)
+27%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(160)
|
(176)
|
(168)
|
(258)
|
(150)
|
(151)
|
(119)
|
(116)
|
(82)
|
(56)
|
(54)
|
(35)
|
(59)
|
(48)
|
(686)
|
(759)
|
|
| Other Items |
(65)
|
75
|
(164)
|
(201)
|
(111)
|
(256)
|
(21)
|
55
|
(41)
|
121
|
(6)
|
(8)
|
(122)
|
(113)
|
153
|
(23)
|
|
| Cash from Investing Activities |
(225)
N/A
|
(100)
+56%
|
(332)
-231%
|
(459)
-39%
|
(261)
+43%
|
(407)
-56%
|
(140)
+66%
|
(61)
+57%
|
(123)
-102%
|
64
N/A
|
(60)
N/A
|
(43)
+27%
|
(182)
-318%
|
(161)
+11%
|
(533)
-232%
|
(782)
-47%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
3
|
2
|
|
| Net Issuance of Debt |
117
|
147
|
75
|
(78)
|
(145)
|
(169)
|
(162)
|
(38)
|
(16)
|
(16)
|
6
|
(5)
|
5
|
(3)
|
499
|
756
|
|
| Cash Paid for Dividends |
0
|
0
|
(21)
|
(21)
|
(27)
|
0
|
(25)
|
(26)
|
(21)
|
0
|
(11)
|
(11)
|
(16)
|
0
|
0
|
(10)
|
|
| Other |
(22)
|
(19)
|
894
|
857
|
895
|
0
|
(13)
|
0
|
(8)
|
0
|
(33)
|
(38)
|
(25)
|
0
|
3
|
8
|
|
| Cash from Financing Activities |
95
N/A
|
128
+34%
|
948
+641%
|
758
-20%
|
724
-5%
|
701
-3%
|
(201)
N/A
|
(77)
+62%
|
(45)
+41%
|
(46)
-1%
|
(38)
+17%
|
(52)
-37%
|
(32)
+38%
|
(41)
-26%
|
499
N/A
|
756
+52%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
(161)
N/A
|
49
N/A
|
625
+1 175%
|
445
-29%
|
457
+3%
|
383
-16%
|
(267)
N/A
|
(111)
+58%
|
(137)
-23%
|
(29)
+79%
|
(173)
-495%
|
(213)
-23%
|
(256)
-20%
|
(240)
+6%
|
(78)
+68%
|
(57)
+26%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(191)
N/A
|
(154)
+19%
|
(160)
-3%
|
(112)
+30%
|
(156)
-39%
|
(62)
+60%
|
(46)
+27%
|
(90)
-97%
|
(51)
+43%
|
(104)
-105%
|
(128)
-23%
|
(152)
-19%
|
(102)
+33%
|
(87)
+15%
|
(730)
-743%
|
(791)
-8%
|
|