Nexwise Intelligence China Ltd
SZSE:301248
Balance Sheet
Balance Sheet Decomposition
Nexwise Intelligence China Ltd
Nexwise Intelligence China Ltd
Balance Sheet
Nexwise Intelligence China Ltd
| Dec-2013 | Dec-2014 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
11
|
78
|
227
|
364
|
188
|
645
|
535
|
252
|
|
| Cash |
0
|
0
|
78
|
227
|
349
|
188
|
645
|
535
|
252
|
|
| Cash Equivalents |
0
|
11
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
5
|
0
|
10
|
0
|
68
|
185
|
200
|
328
|
|
| Total Receivables |
26
|
22
|
147
|
176
|
235
|
363
|
446
|
567
|
558
|
|
| Accounts Receivables |
4
|
17
|
123
|
147
|
212
|
322
|
409
|
513
|
495
|
|
| Other Receivables |
22
|
5
|
24
|
28
|
24
|
41
|
36
|
53
|
63
|
|
| Inventory |
9
|
10
|
131
|
245
|
509
|
492
|
373
|
328
|
314
|
|
| Other Current Assets |
2
|
3
|
10
|
25
|
32
|
47
|
43
|
77
|
83
|
|
| Total Current Assets |
36
|
51
|
367
|
683
|
1 140
|
1 158
|
1 693
|
1 671
|
1 534
|
|
| PP&E Net |
1
|
1
|
9
|
13
|
145
|
330
|
368
|
390
|
408
|
|
| PP&E Gross |
0
|
0
|
9
|
13
|
145
|
330
|
368
|
390
|
408
|
|
| Accumulated Depreciation |
0
|
0
|
6
|
9
|
11
|
21
|
27
|
40
|
59
|
|
| Intangible Assets |
0
|
0
|
6
|
18
|
17
|
17
|
13
|
33
|
48
|
|
| Goodwill |
0
|
0
|
14
|
14
|
14
|
14
|
14
|
14
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
136
|
182
|
187
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
5
|
6
|
7
|
12
|
18
|
31
|
|
| Other Assets |
0
|
0
|
14
|
14
|
14
|
14
|
14
|
14
|
11
|
|
| Total Assets |
37
N/A
|
51
+37%
|
399
+677%
|
733
+84%
|
1 322
+80%
|
1 526
+15%
|
2 249
+47%
|
2 321
+3%
|
2 225
-4%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1
|
11
|
111
|
134
|
215
|
310
|
270
|
388
|
413
|
|
| Accrued Liabilities |
0
|
0
|
22
|
30
|
28
|
38
|
51
|
64
|
58
|
|
| Short-Term Debt |
0
|
0
|
2
|
43
|
24
|
56
|
11
|
1
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
4
|
3
|
4
|
4
|
6
|
|
| Other Current Liabilities |
7
|
8
|
33
|
87
|
477
|
341
|
269
|
239
|
244
|
|
| Total Current Liabilities |
8
|
19
|
169
|
293
|
750
|
748
|
604
|
695
|
723
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
52
|
154
|
14
|
8
|
11
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
2
|
4
|
2
|
1
|
10
|
10
|
15
|
|
| Total Liabilities |
8
N/A
|
19
+146%
|
171
+804%
|
297
+74%
|
803
+170%
|
902
+12%
|
638
-29%
|
724
+14%
|
759
+5%
|
|
| Equity | ||||||||||
| Common Stock |
31
|
31
|
60
|
77
|
77
|
77
|
102
|
154
|
154
|
|
| Retained Earnings |
1
|
1
|
94
|
155
|
238
|
343
|
379
|
365
|
270
|
|
| Additional Paid In Capital |
0
|
0
|
74
|
204
|
204
|
204
|
1 090
|
1 039
|
1 042
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
40
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
|
| Total Equity |
30
N/A
|
32
+9%
|
228
+603%
|
436
+91%
|
519
+19%
|
624
+20%
|
1 611
+158%
|
1 597
-1%
|
1 466
-8%
|
|
| Total Liabilities & Equity |
37
N/A
|
51
+37%
|
399
+677%
|
733
+84%
|
1 322
+80%
|
1 526
+15%
|
2 249
+47%
|
2 321
+3%
|
2 225
-4%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
31
|
31
|
102
|
102
|
154
|
154
|
154
|
154
|
154
|
|