H

Hangzhou Heshun Technology Co Ltd
SZSE:301237

Watchlist Manager
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Watchlist
Price: 22.93 CNY -0.35% Market Closed
Market Cap: 1.8B CNY

Relative Value

The Relative Value of one Hangzhou Heshun Technology Co Ltd stock under the Base Case scenario is 38.32 CNY. Compared to the current market price of 22.93 CNY, Hangzhou Heshun Technology Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
38.32 CNY
Undervaluation 40%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
17
Median 3Y
4.2
Median 5Y
4.2
Industry
1.4
Forward
2.3
vs History
vs Industry
3
Median 3Y
34.2
Median 5Y
34.2
Industry
20
Forward
33.4
vs History
vs Industry
6
Median 3Y
39.9
Median 5Y
39.9
Industry
11.9
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.8
Industry
19.8
vs History
76
vs Industry
52
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
vs History
53
vs Industry
20
Median 3Y
3.6
Median 5Y
3.6
Industry
1.5
Forward
2.1
vs History
23
vs Industry
6
Median 3Y
29.9
Median 5Y
29.9
Industry
6.7
vs History
vs Industry
0
Median 3Y
24.6
Median 5Y
24.6
Industry
12
Forward
14.7
vs History
vs Industry
0
Median 3Y
24.6
Median 5Y
24.6
Industry
16.2
Forward
31
vs History
vs Industry
9
Median 3Y
29.3
Median 5Y
29.3
Industry
13
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.7
Industry
18.3
vs History
79
vs Industry
41
Median 3Y
1.9
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Hangzhou Heshun Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Heshun Technology Co Ltd
SZSE:301237
1.8B CNY 3.8 -65.8 -39.6 -39.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -579.7 -708.8 -708.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
CN
H
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Average P/E: 59.5
Negative Multiple: -65.8
105%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -579.7 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
74.7
21%
3.6
UK
LyondellBasell Industries NV
NYSE:LYB
14.2
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
20
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Average EV/EBITDA: 18
Negative Multiple: -39.6
463%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -708.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
8.5
11%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
6.2
7%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
65.6
23%
2.9
KR
LG Chem Ltd
KRX:051910
5.5
38%
0.1
US
Westlake Corp
NYSE:WLK
6.5
11%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
62%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Average EV/EBIT: 29.3
Negative Multiple: -39.6
382%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
39%
1
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -708.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
26.8
28%
1
UK
LyondellBasell Industries NV
NYSE:LYB
9.6
12%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
72.1
23%
3.1
KR
LG Chem Ltd
KRX:051910
33.7
109%
0.3
US
Westlake Corp
NYSE:WLK
14.1
22%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
28%
0.7