H

Hangzhou Heshun Technology Co Ltd
SZSE:301237

Watchlist Manager
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Watchlist
Price: 23.02 CNY -2.58%
Market Cap: 1.8B CNY

Relative Value

The Relative Value of one Hangzhou Heshun Technology Co Ltd stock under the Base Case scenario is 39.29 CNY. Compared to the current market price of 23.02 CNY, Hangzhou Heshun Technology Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.29 CNY
Undervaluation 41%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
17
Median 3Y
4.2
Median 5Y
4.2
Industry
1.4
Forward
2.4
vs History
vs Industry
3
Median 3Y
34.4
Median 5Y
34.4
Industry
21
Forward
34.1
vs History
vs Industry
6
Median 3Y
40.1
Median 5Y
40.1
Industry
12.4
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.8
Industry
20.4
vs History
60
vs Industry
52
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
vs History
36
vs Industry
20
Median 3Y
3.6
Median 5Y
3.6
Industry
1.5
Forward
2.2
vs History
5
vs Industry
6
Median 3Y
29.6
Median 5Y
29.6
Industry
6.9
vs History
vs Industry
0
Median 3Y
24.8
Median 5Y
24.8
Industry
12.2
Forward
15
vs History
vs Industry
0
Median 3Y
24.8
Median 5Y
24.8
Industry
16.5
Forward
31.8
vs History
vs Industry
9
Median 3Y
29.9
Median 5Y
29.9
Industry
13.2
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.7
Industry
18.7
vs History
63
vs Industry
41
Median 3Y
1.9
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Hangzhou Heshun Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Heshun Technology Co Ltd
SZSE:301237
1.9B CNY 3.9 -66.1 -40.6 -40.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
36.3B USD 20.4 -525.4 -642.6 -642.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
609.9T IDR 20.6 -532.5 -651.3 -651.3
US
Dow Inc
NYSE:DOW
24.8B USD 0.6 22.5 8 20.2
UK
LyondellBasell Industries NV
NYSE:LYB
23B USD 0.6 17 7.1 10.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.1B CNY 0.5 17.5 19.4 19.4
KR
LG Chem Ltd
KRX:051910
21.1T KRW 0.4 -30.5 6.1 37.5
US
Westlake Corp
NYSE:WLK
13.2B USD 1.1 22 7.1 15.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
85.4B CNY 0.3 44.3 21.5 21.5
IN
Solar Industries India Ltd
NSE:SOLARINDS
989.5B INR 14.1 88.2 56.2 61.8
P/E Multiple
Earnings Growth PEG
CN
H
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Average P/E: 51.4
Negative Multiple: -66.1
105%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -525.4 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -532.5 N/A N/A
US
Dow Inc
NYSE:DOW
22.5
28%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
17
30%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.5
17%
1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -30.5 N/A N/A
US
Westlake Corp
NYSE:WLK
22
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
44.3
69%
0.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
88.2
33%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Average EV/EBITDA: 17.1
Negative Multiple: -40.6
463%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -642.6 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -651.3 N/A N/A
US
Dow Inc
NYSE:DOW
8
13%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
8%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
30%
0.6
KR
LG Chem Ltd
KRX:051910
6.1
37%
0.2
US
Westlake Corp
NYSE:WLK
7.1
12%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.5
62%
0.3
IN
Solar Industries India Ltd
NSE:SOLARINDS
56.2
22%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Average EV/EBIT: 28.1
Negative Multiple: -40.6
382%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
39%
1
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -642.6 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -651.3 N/A N/A
US
Dow Inc
NYSE:DOW
20.2
28%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
10.9
12%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
9%
2.2
KR
LG Chem Ltd
KRX:051910
37.5
109%
0.3
US
Westlake Corp
NYSE:WLK
15.4
22%
0.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.5
28%
0.8
IN
Solar Industries India Ltd
NSE:SOLARINDS
61.8
23%
2.7