H
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Hangzhou Heshun Technology Co Ltd
SZSE:301237
Price:
23.02
CNY
-2.58%
Market Cap:
1.8B
CNY
Income Statement
Earnings Waterfall
Hangzhou Heshun Technology Co Ltd
Hangzhou Heshun Technology Co Ltd
|
Revenue
|
476.6m
CNY
|
|
Cost of Revenue
|
-434.6m
CNY
|
|
Gross Profit
|
42m
CNY
|
|
Operating Expenses
|
-83.9m
CNY
|
|
Operating Income
|
-41.9m
CNY
|
|
Other Expenses
|
14.1m
CNY
|
|
Net Income
|
-27.9m
CNY
|
Income Statement
Hangzhou Heshun Technology Co Ltd
Hangzhou Heshun Technology Co Ltd
Currency: CNY
Millions
TTM
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
588
N/A
|
624
+6%
|
640
+3%
|
659
+3%
|
644
-2%
|
583
-10%
|
504
-14%
|
402
-20%
|
379
-6%
|
401
+6%
|
422
+5%
|
456
+8%
|
466
+2%
|
477
+2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(372)
|
(404)
|
(428)
|
(460)
|
(473)
|
(449)
|
(407)
|
(345)
|
(330)
|
(349)
|
(378)
|
(397)
|
(411)
|
(435)
|
|
| Gross Profit |
216
N/A
|
220
+2%
|
212
-4%
|
200
-6%
|
171
-15%
|
134
-21%
|
97
-28%
|
57
-41%
|
49
-13%
|
52
+6%
|
43
-17%
|
59
+36%
|
56
-5%
|
42
-25%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(57)
|
(61)
|
(65)
|
(64)
|
(59)
|
(53)
|
(43)
|
(39)
|
(39)
|
(41)
|
(42)
|
(58)
|
(72)
|
(84)
|
|
| Selling, General & Administrative |
(34)
|
(36)
|
(39)
|
(41)
|
(36)
|
(33)
|
(22)
|
(21)
|
(23)
|
(25)
|
(28)
|
(30)
|
(34)
|
(39)
|
|
| Research & Development |
(17)
|
(22)
|
(23)
|
(22)
|
(23)
|
(23)
|
(19)
|
(19)
|
(18)
|
(17)
|
(18)
|
(21)
|
(22)
|
(23)
|
|
| Depreciation & Amortization |
0
|
(2)
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(6)
|
(1)
|
0
|
1
|
1
|
3
|
4
|
2
|
2
|
2
|
9
|
(7)
|
(17)
|
(23)
|
|
| Operating Income |
159
N/A
|
159
+0%
|
147
-8%
|
136
-7%
|
112
-18%
|
81
-28%
|
54
-33%
|
18
-67%
|
10
-43%
|
12
+13%
|
1
-89%
|
1
-44%
|
(16)
N/A
|
(42)
-158%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(6)
|
(5)
|
(5)
|
(4)
|
5
|
12
|
20
|
25
|
22
|
19
|
16
|
12
|
8
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
|
| Pre-Tax Income |
154
N/A
|
154
+0%
|
142
-8%
|
132
-7%
|
116
-12%
|
93
-20%
|
74
-21%
|
42
-42%
|
32
-24%
|
30
-6%
|
16
-47%
|
12
-27%
|
(8)
N/A
|
(36)
-324%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(21)
|
(20)
|
(18)
|
(17)
|
(14)
|
(11)
|
(8)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
3
|
8
|
|
| Income from Continuing Operations |
133
|
134
|
124
|
116
|
102
|
82
|
65
|
38
|
28
|
27
|
15
|
11
|
(5)
|
(28)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
99
N/A
|
100
+1%
|
124
+23%
|
116
-7%
|
102
-12%
|
82
-20%
|
65
-20%
|
38
-41%
|
28
-26%
|
27
-6%
|
15
-45%
|
11
-23%
|
(5)
N/A
|
(28)
-488%
|
|
| EPS (Diluted) |
1.23
N/A
|
1.25
+2%
|
1.55
+24%
|
1.45
-6%
|
1.28
-12%
|
1.03
-20%
|
0.82
-20%
|
0.48
-41%
|
0.36
-25%
|
0.33
-8%
|
0.18
-45%
|
0.14
-22%
|
-0.06
N/A
|
-0.35
-483%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
