W

Wuhan Kotei Informatics Co Ltd
SZSE:301221

Watchlist Manager
Wuhan Kotei Informatics Co Ltd
SZSE:301221
Watchlist
Price: 48.05 CNY -7.33% Market Closed
Market Cap: 4.5B CNY
Have any thoughts about
Wuhan Kotei Informatics Co Ltd?
Write Note

Relative Value

The Relative Value of one Wuhan Kotei Informatics Co Ltd stock under the Base Case scenario is 50.98 CNY. Compared to the current market price of 48.05 CNY, Wuhan Kotei Informatics Co Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
50.98 CNY
Undervaluation 6%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
22
Median 3Y
8.4
Median 5Y
8.4
Industry
2.4
Forward
6.7
vs History
vs Industry
7
Median 3Y
104.7
Median 5Y
104.7
Industry
23.2
Forward
103.4
vs History
27
vs Industry
11
Median 3Y
25.6
Median 5Y
25.6
Industry
17.4
vs History
vs Industry
Median 3Y
-35.2
Median 5Y
-35.2
Industry
21.3
vs History
40
vs Industry
57
Median 3Y
2.3
Median 5Y
2.3
Industry
2.9
vs History
32
vs Industry
25
Median 3Y
6.5
Median 5Y
6.5
Industry
2.4
Forward
5.9
vs History
40
vs Industry
16
Median 3Y
18.1
Median 5Y
18.1
Industry
4.9
vs History
vs Industry
7
Median 3Y
100.2
Median 5Y
100.2
Industry
12.9
Forward
92.1
vs History
vs Industry
8
Median 3Y
100.2
Median 5Y
100.2
Industry
16.5
Forward
22
vs History
24
vs Industry
12
Median 3Y
21.2
Median 5Y
21.2
Industry
16.3
vs History
vs Industry
Median 3Y
-25.6
Median 5Y
-25.6
Industry
19
vs History
70
vs Industry
47
Median 3Y
3.7
Median 5Y
3.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Wuhan Kotei Informatics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuhan Kotei Informatics Co Ltd
SZSE:301221
4.5B CNY 7.6 -113.8 -124.6 -124.6
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
Wuhan Kotei Informatics Co Ltd
SZSE:301221
Average EV/EBITDA: 17.9
Negative Multiple: -124.6
113%
N/A
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
Wuhan Kotei Informatics Co Ltd
SZSE:301221
Average EV/EBIT: 22.7
Negative Multiple: -124.6
130%
N/A
IE
Accenture PLC
NYSE:ACN
22
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27.1
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.8
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
US
Gartner Inc
NYSE:IT
33.8
45%
0.8
IN
Wipro Ltd
NSE:WIPRO
20
28%
0.7
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Discover More
Back to Top