Wuhan Kotei Informatics Co Ltd
SZSE:301221
Balance Sheet
Balance Sheet Decomposition
Wuhan Kotei Informatics Co Ltd
Wuhan Kotei Informatics Co Ltd
Balance Sheet
Wuhan Kotei Informatics Co Ltd
| Dec-2013 | Dec-2014 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
46
|
83
|
118
|
70
|
1
|
1 609
|
1 350
|
641
|
487
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1 609
|
527
|
641
|
487
|
|
| Cash Equivalents |
46
|
83
|
118
|
70
|
0
|
0
|
823
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
8
|
106
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
48
|
63
|
167
|
104
|
99
|
184
|
348
|
398
|
371
|
|
| Accounts Receivables |
38
|
58
|
113
|
99
|
94
|
170
|
328
|
368
|
338
|
|
| Other Receivables |
10
|
5
|
54
|
6
|
5
|
14
|
20
|
30
|
33
|
|
| Inventory |
0
|
0
|
12
|
20
|
18
|
18
|
29
|
43
|
30
|
|
| Other Current Assets |
1
|
2
|
12
|
3
|
8
|
3
|
5
|
607
|
687
|
|
| Total Current Assets |
94
|
147
|
318
|
304
|
351
|
1 813
|
1 732
|
1 689
|
1 575
|
|
| PP&E Net |
2
|
5
|
6
|
8
|
32
|
169
|
219
|
260
|
270
|
|
| PP&E Gross |
0
|
0
|
6
|
8
|
32
|
169
|
219
|
260
|
270
|
|
| Accumulated Depreciation |
0
|
0
|
9
|
12
|
13
|
19
|
32
|
48
|
63
|
|
| Intangible Assets |
0
|
2
|
11
|
22
|
22
|
29
|
54
|
173
|
181
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
5
|
1
|
6
|
3
|
|
| Long-Term Investments |
7
|
6
|
79
|
130
|
133
|
130
|
193
|
127
|
106
|
|
| Other Long-Term Assets |
1
|
1
|
3
|
3
|
3
|
8
|
16
|
23
|
18
|
|
| Total Assets |
104
N/A
|
161
+56%
|
417
+158%
|
467
+12%
|
539
+15%
|
2 154
+299%
|
2 216
+3%
|
2 279
+3%
|
2 153
-6%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2
|
0
|
10
|
14
|
40
|
74
|
60
|
62
|
53
|
|
| Accrued Liabilities |
7
|
7
|
26
|
27
|
32
|
36
|
50
|
52
|
51
|
|
| Short-Term Debt |
10
|
0
|
0
|
1
|
1
|
2
|
2
|
80
|
31
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
8
|
4
|
1
|
|
| Other Current Liabilities |
4
|
9
|
21
|
21
|
9
|
12
|
9
|
36
|
17
|
|
| Total Current Liabilities |
23
|
17
|
57
|
63
|
81
|
127
|
128
|
233
|
153
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
28
|
30
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
7
|
7
|
8
|
11
|
11
|
10
|
13
|
|
| Other Liabilities |
12
|
13
|
8
|
7
|
7
|
7
|
11
|
25
|
25
|
|
| Total Liabilities |
35
N/A
|
30
-15%
|
71
+142%
|
77
+7%
|
96
+26%
|
174
+81%
|
181
+4%
|
271
+50%
|
192
-29%
|
|
| Equity | ||||||||||
| Common Stock |
19
|
67
|
69
|
69
|
69
|
93
|
93
|
93
|
93
|
|
| Retained Earnings |
30
|
47
|
150
|
195
|
247
|
307
|
302
|
267
|
288
|
|
| Additional Paid In Capital |
20
|
20
|
126
|
126
|
126
|
1 582
|
1 644
|
1 651
|
1 586
|
|
| Other Equity |
0
|
2
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
|
| Total Equity |
69
N/A
|
132
+91%
|
345
+162%
|
391
+13%
|
443
+13%
|
1 979
+347%
|
2 035
+3%
|
2 008
-1%
|
1 961
-2%
|
|
| Total Liabilities & Equity |
104
N/A
|
161
+56%
|
417
+158%
|
467
+12%
|
539
+15%
|
2 154
+299%
|
2 216
+3%
|
2 279
+3%
|
2 153
-6%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
19
|
67
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
|