K

Kunshan Asia Aroma Corp Ltd
SZSE:301220

Watchlist Manager
Kunshan Asia Aroma Corp Ltd
SZSE:301220
Watchlist
Price: 32.58 CNY -4.68% Market Closed
Market Cap: 2.6B CNY
Have any thoughts about
Kunshan Asia Aroma Corp Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Kunshan Asia Aroma Corp Ltd stock under the Base Case scenario is 64.77 CNY. Compared to the current market price of 32.58 CNY, Kunshan Asia Aroma Corp Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
64.77 CNY
Undervaluation 50%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
64
vs Industry
23
Median 3Y
4.1
Median 5Y
4.1
Industry
1.5
Forward
2.9
More Details
37.6
P/E
P/E
Price to Earnings
37.6
vs History
0
vs Industry
29
Median 3Y
27
Median 5Y
27
Industry
21.7
Forward
20.7
More Details
27.8
P/OCF
P/OCF
Price to OCF
27.8
vs History
77
vs Industry
16
Median 3Y
34.3
Median 5Y
34.3
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
-19.4
Median 5Y
-19.4
Industry
20.5
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
61
vs Industry
54
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
More Details
3.6
EV/S
EV/S
Enterprise Value to Sales
3.6
vs History
41
vs Industry
27
Median 3Y
3.4
Median 5Y
3.4
Industry
1.6
Forward
2.8
More Details
12.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.7
vs History
12
vs Industry
37
Median 3Y
10.4
Median 5Y
10.4
Industry
7.2
More Details
35.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35.6
vs History
0
vs Industry
21
Median 3Y
23
Median 5Y
23
Industry
13.2
Forward
13.5
More Details
35.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.6
vs History
0
vs Industry
26
Median 3Y
23
Median 5Y
23
Industry
17.5
Forward
18.4
More Details
27.4
EV/OCF
EV/OCF
Enterprise Value to OCF
27.4
vs History
67
vs Industry
21
Median 3Y
30.2
Median 5Y
30.2
Industry
13.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
8
Median 3Y
-8.5
Median 5Y
-8.5
Industry
19.1
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
64
vs Industry
40
Median 3Y
1.9
Median 5Y
1.9
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Kunshan Asia Aroma Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kunshan Asia Aroma Corp Ltd
SZSE:301220
2.6B CNY 3.7 37.6 35.6 35.6
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
K
Kunshan Asia Aroma Corp Ltd
SZSE:301220
Average EV/EBIT: 26
35.6
278%
0.1
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.