S

Shandong Linuo Technical Glass Co Ltd
SZSE:301188

Watchlist Manager
Shandong Linuo Technical Glass Co Ltd
SZSE:301188
Watchlist
Price: 16.34 CNY -6.2% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
Shandong Linuo Technical Glass Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shandong Linuo Technical Glass Co Ltd

Revenue
1B CNY
Cost of Revenue
-852.8m CNY
Gross Profit
193.4m CNY
Operating Expenses
-105.4m CNY
Operating Income
88m CNY
Other Expenses
-11m CNY
Net Income
77m CNY

Income Statement
Shandong Linuo Technical Glass Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 082
N/A
848
-22%
889
+5%
889
+0%
851
-4%
826
-3%
822
0%
858
+4%
908
+6%
944
+4%
947
+0%
990
+4%
1 046
+6%
Gross Profit
Cost of Revenue
(770)
(612)
(669)
(696)
(688)
(663)
(646)
(681)
(745)
(784)
(788)
(821)
(853)
Gross Profit
312
N/A
236
-24%
220
-7%
193
-12%
163
-16%
163
0%
176
+8%
177
+0%
164
-7%
160
-2%
160
0%
169
+6%
193
+14%
Operating Income
Operating Expenses
(137)
(102)
(83)
(48)
(37)
(53)
(72)
(83)
(81)
(87)
(96)
(100)
(105)
Selling, General & Administrative
(113)
(78)
(54)
(27)
(12)
(33)
(51)
(53)
(57)
(59)
(70)
(75)
(77)
Research & Development
(32)
(24)
(33)
(33)
(31)
(26)
(26)
(27)
(29)
(30)
(30)
(30)
(31)
Depreciation & Amortization
0
0
(5)
0
0
0
(4)
0
0
0
(5)
0
0
Other Operating Expenses
8
1
9
11
5
6
9
(3)
5
2
9
5
2
Operating Income
175
N/A
134
-23%
137
+2%
145
+6%
125
-13%
110
-12%
104
-5%
94
-10%
83
-12%
73
-12%
63
-13%
69
+9%
88
+27%
Pre-Tax Income
Interest Income Expense
3
4
3
7
17
22
23
22
18
14
9
6
(2)
Non-Reccuring Items
1
1
0
0
0
0
0
0
0
0
(0)
0
0
Total Other Income
(6)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
173
N/A
139
-20%
140
+1%
152
+8%
143
-6%
132
-7%
127
-4%
116
-8%
101
-13%
87
-14%
73
-17%
75
+3%
86
+15%
Net Income
Tax Provision
(21)
(16)
(15)
(19)
(16)
(15)
(10)
(8)
(6)
(4)
(7)
(7)
(9)
Income from Continuing Operations
152
123
125
133
127
117
117
108
95
84
66
68
77
Net Income (Common)
152
N/A
123
-19%
125
+1%
133
+7%
127
-5%
117
-8%
117
0%
108
-7%
95
-12%
84
-12%
66
-21%
68
+3%
77
+14%
EPS (Diluted)
0.66
N/A
0.53
-20%
0.54
+2%
0.57
+6%
0.54
-5%
0.5
-7%
0.5
N/A
0.47
-6%
0.41
-13%
0.36
-12%
0.28
-22%
0.29
+4%
0.33
+14%

See Also

Discover More