D

Dr Corp Ltd
SZSE:301177

Watchlist Manager
Dr Corp Ltd
SZSE:301177
Watchlist
Price: 25.44 CNY 4.35% Market Closed
Market Cap: 10.2B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Dr Corp Ltd stock under the Base Case scenario is 11.45 CNY. Compared to the current market price of 25.44 CNY, Dr Corp Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.45 CNY
Overvaluation 55%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

6.6
P/S
P/S
Price to Sales
6.6
vs History
26
vs Industry
6
Median 3Y
5.4
Median 5Y
5.4
Industry
0.9
Forward
7.4
More Details
678.4
P/E
P/E
Price to Earnings
678.4
vs History
7
vs Industry
0
Median 3Y
68.4
Median 5Y
42.4
Industry
17
Forward
251.9
More Details
37.2
P/OCF
P/OCF
Price to OCF
37.2
vs History
45
vs Industry
8
Median 3Y
35.7
Median 5Y
35
Industry
9.5
More Details
63.8
P/FCFE
P/FCFE
Price to FCFE
63.8
vs History
28
vs Industry
8
Median 3Y
23
Median 5Y
24.8
Industry
15.2
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
71
vs Industry
29
Median 3Y
2
Median 5Y
2.1
Industry
1.2
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
59
vs Industry
12
Median 3Y
3.4
Median 5Y
3.5
Industry
1.1
Forward
3.9
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
54
vs Industry
28
Median 3Y
5.5
Median 5Y
5.5
Industry
3.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
38
Median 3Y
-22.5
Median 5Y
5.1
Industry
9.6
Forward
26.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
43
Median 3Y
-22.5
Median 5Y
5.1
Industry
12.7
Forward
14
More Details
19.7
EV/OCF
EV/OCF
Enterprise Value to OCF
19.7
vs History
59
vs Industry
16
Median 3Y
21.9
Median 5Y
22
Industry
10.2
More Details
22.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.7
vs History
38
vs Industry
17
Median 3Y
18.3
Median 5Y
18.6
Industry
12.4
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
71
vs Industry
11
Median 3Y
3.5
Median 5Y
3.7
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Dr Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dr Corp Ltd
SZSE:301177
10.2B CNY 6.6 678.4 -41 -41
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
261.8B EUR 3.1 20.9 10.3 14.5
FR
Hermes International SCA
PAR:RMS
239.6B EUR 15.8 52.1 32.9 37.4
FR
EssilorLuxottica SA
PAR:EL
110.5B EUR 4.2 46.9 18.3 34.8
FR
Christian Dior SE
PAR:CDI
86.8B EUR 1 16.7 4 5.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
79.2B CHF 4.1 64.5 18.9 18.9
DE
Adidas AG
XETRA:ADS
35.1B EUR 1.5 46 14.4 27.6
CA
Lululemon Athletica Inc
NASDAQ:LULU
31.9B USD 3 17.7 10.1 11.9
IN
Titan Company Ltd
NSE:TITAN
2.8T INR 4.9 87.1 55 62.6
CN
ANTA Sports Products Ltd
HKEX:2020
231B HKD 3.1 14 9.1 12.1
FR
Kering SA
PAR:KER
19.9B EUR 1.2 17.6 6.9 12.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 245,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.