D

Dr Corp Ltd
SZSE:301177

Watchlist Manager
Dr Corp Ltd
SZSE:301177
Watchlist
Price: 24.6 CNY 6.17% Market Closed
Market Cap: 9.8B CNY
Have any thoughts about
Dr Corp Ltd?
Write Note

Relative Value

The Relative Value of one Dr Corp Ltd stock under the Base Case scenario is 13.66 CNY. Compared to the current market price of 24.6 CNY, Dr Corp Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.66 CNY
Overvaluation 44%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
11
Median 3Y
5.3
Median 5Y
5.3
Industry
1
Forward
5.9
vs History
10
vs Industry
1
Median 3Y
35.6
Median 5Y
35.6
Industry
17.9
Forward
34.5
vs History
27
vs Industry
1
Median 3Y
35.7
Median 5Y
35.7
Industry
9.9
vs History
2
vs Industry
1
Median 3Y
22.4
Median 5Y
22.4
Industry
17
vs History
78
vs Industry
46
Median 3Y
2.4
Median 5Y
2.4
Industry
1.3
vs History
72
vs Industry
40
Median 3Y
3.4
Median 5Y
3.4
Industry
1.1
Forward
2.9
vs History
72
vs Industry
62
Median 3Y
5.3
Median 5Y
5.3
Industry
4
vs History
vs Industry
38
Median 3Y
10.5
Median 5Y
10.5
Industry
10.5
Forward
12.7
vs History
vs Industry
43
Median 3Y
10.5
Median 5Y
10.5
Industry
13.9
Forward
12.7
vs History
51
vs Industry
5
Median 3Y
23.8
Median 5Y
23.8
Industry
10.8
vs History
21
vs Industry
34
Median 3Y
18.3
Median 5Y
18.3
Industry
13.3
vs History
78
vs Industry
35
Median 3Y
4.2
Median 5Y
4.2
Industry
1

Multiples Across Competitors

Competitors Multiples
Dr Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dr Corp Ltd
SZSE:301177
9.8B CNY 5.7 203.5 -44 -44
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
291.2B EUR 3.4 20.9 10.8 14.4
FR
Hermes International SCA
PAR:RMS
211.6B EUR 14.9 47.5 30.5 34.8
FR
EssilorLuxottica SA
PAR:EL
107.5B EUR 4.2 46.9 17.9 34.4
FR
Christian Dior SE
PAR:CDI
98.9B EUR 1.2 17 4.2 5.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
69.9B CHF 3.7 57.2 16.7 16.7
CA
Lululemon Athletica Inc
NASDAQ:LULU
39.2B USD 3.9 24 14.3 16.9
DE
Adidas AG
XETRA:ADS
38.3B EUR 1.7 90.3 19.5 44.9
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 5.6 85.3 56.1 62.9
CN
ANTA Sports Products Ltd
HKEX:2020
222.2B HKD 3.1 15.7 11.5 11.5
FR
Kering SA
PAR:KER
25.8B EUR 1.4 12.4 6.9 10.7

See Also

Discover More
Back to Top