D

Dr Corp Ltd
SZSE:301177

Watchlist Manager
Dr Corp Ltd
SZSE:301177
Watchlist
Price: 24.6 CNY 6.17% Market Closed
Market Cap: 9.8B CNY
Have any thoughts about
Dr Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Dr Corp Ltd

Revenue
1.7B CNY
Cost of Revenue
-658.3m CNY
Gross Profit
1.1B CNY
Operating Expenses
-1.2B CNY
Operating Income
-110.8m CNY
Other Expenses
159.1m CNY
Net Income
48.4m CNY

Income Statement
Dr Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 785
N/A
4 377
-9%
4 623
+6%
4 759
+3%
4 388
-8%
4 255
-3%
3 682
-13%
3 165
-14%
2 838
-10%
2 381
-16%
2 180
-8%
1 902
-13%
1 717
-10%
Gross Profit
Cost of Revenue
(1 709)
(1 573)
(1 589)
(1 678)
(1 541)
(1 473)
(1 278)
(1 140)
(1 033)
(891)
(787)
(719)
(658)
Gross Profit
3 076
N/A
2 804
-9%
3 034
+8%
3 081
+2%
2 847
-8%
2 781
-2%
2 404
-14%
2 025
-16%
1 806
-11%
1 489
-18%
1 393
-6%
1 183
-15%
1 059
-10%
Operating Income
Operating Expenses
(1 498)
(1 284)
(1 450)
(1 472)
(1 532)
(1 605)
(1 621)
(1 609)
(1 700)
(1 566)
(1 420)
(1 362)
(1 169)
Selling, General & Administrative
(1 446)
(1 192)
(1 131)
(1 467)
(1 532)
(1 688)
(1 171)
(1 596)
(1 622)
(1 473)
(959)
(1 269)
(1 117)
Research & Development
(23)
(17)
(17)
(17)
(20)
(19)
(18)
(19)
(23)
(26)
(21)
(21)
(17)
Depreciation & Amortization
0
(86)
(313)
0
0
0
(454)
0
0
0
(456)
0
0
Other Operating Expenses
(29)
11
11
12
20
102
22
7
(55)
(68)
16
(72)
(35)
Operating Income
1 579
N/A
1 520
-4%
1 583
+4%
1 609
+2%
1 315
-18%
1 177
-11%
783
-33%
416
-47%
106
-75%
(77)
N/A
(27)
+65%
(179)
-564%
(111)
+38%
Pre-Tax Income
Interest Income Expense
33
36
55
78
125
166
125
120
122
113
217
187
180
Non-Reccuring Items
(1)
(1)
(6)
0
0
0
(23)
1
4
4
(73)
23
21
Total Other Income
(1)
(0)
(1)
(1)
(0)
(0)
0
1
(1)
(3)
(5)
(5)
(3)
Pre-Tax Income
1 610
N/A
1 554
-3%
1 632
+5%
1 687
+3%
1 440
-15%
1 342
-7%
885
-34%
538
-39%
231
-57%
37
-84%
113
+203%
27
-76%
87
+227%
Net Income
Tax Provision
(318)
(312)
(330)
(331)
(288)
(259)
(156)
(83)
(27)
(6)
(44)
(29)
(39)
Income from Continuing Operations
1 292
1 243
1 302
1 356
1 151
1 084
729
454
204
31
69
(3)
48
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 292
N/A
1 243
-4%
1 302
+5%
1 356
+4%
1 151
-15%
1 084
-6%
729
-33%
454
-38%
204
-55%
31
-85%
69
+123%
(3)
N/A
48
N/A
EPS (Diluted)
3.23
N/A
3.11
-4%
3.62
+16%
3.39
-6%
2.89
-15%
2.7
-7%
1.82
-33%
1.14
-37%
0.51
-55%
0.08
-84%
0.17
+113%
-0.01
N/A
0.12
N/A

See Also

Discover More