B

Beijing CTJ Information Technology Co Ltd
SZSE:301153

Watchlist Manager
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Watchlist
Price: 24.68 CNY 1.61% Market Closed
Market Cap: 8.7B CNY

Relative Value

The Relative Value of one Beijing CTJ Information Technology Co Ltd stock under the Base Case scenario is 14.09 CNY. Compared to the current market price of 24.68 CNY, Beijing CTJ Information Technology Co Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.09 CNY
Overvaluation 43%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing CTJ Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing CTJ Information Technology Co Ltd
SZSE:301153
8.7B CNY 12.5 260.7 707.6 707.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
392.8B USD 101 359.3 442 455.6
DE
SAP SE
XETRA:SAP
221.5B EUR 6.1 31.6 19.2 21.7
US
Salesforce Inc
NYSE:CRM
214.1B USD 5.3 29.8 17.3 23.9
US
Applovin Corp
NASDAQ:APP
174.8B USD 32 62.4 49.6 54
US
Intuit Inc
NASDAQ:INTU
151.6B USD 7.8 37 25.7 29.7
US
NCR Corp
LSE:0K45
131.1B USD 53.4 -2 317.8 401.7 1 175.2
US
Adobe Inc
NASDAQ:ADBE
124.8B USD 5.3 17.6 13.1 14.4
US
Synopsys Inc
NASDAQ:SNPS
94.5B USD 13.4 71.1 66.8 115
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.5B USD 16.6 81.4 46.2 52.3
P/E Multiple
Earnings Growth PEG
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average P/E: 105.7
260.7
30%
8.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
359.3
94%
3.8
DE
SAP SE
XETRA:SAP
31.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.8
32%
0.9
US
Applovin Corp
NASDAQ:APP
62.4
61%
1
US
Intuit Inc
NASDAQ:INTU
37
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 317.8
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.6
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
71.1
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.4
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average EV/EBITDA: 178.9
707.6
59%
12
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
442
137%
3.2
DE
SAP SE
XETRA:SAP
19.2
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.3
24%
0.7
US
Applovin Corp
NASDAQ:APP
49.6
53%
0.9
US
Intuit Inc
NASDAQ:INTU
25.7
27%
1
US
N
NCR Corp
LSE:0K45
401.7
16%
25.1
US
Adobe Inc
NASDAQ:ADBE
13.1
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
66.8
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.2
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average EV/EBIT: 264.9
707.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
455.6
141%
3.2
DE
SAP SE
XETRA:SAP
21.7
21%
1
US
Salesforce Inc
NYSE:CRM
23.9
34%
0.7
US
Applovin Corp
NASDAQ:APP
54
57%
0.9
US
Intuit Inc
NASDAQ:INTU
29.7
32%
0.9
US
N
NCR Corp
LSE:0K45
1 175.2
70%
16.8
US
Adobe Inc
NASDAQ:ADBE
14.4
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
115
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.3
30%
1.7