B

Beijing CTJ Information Technology Co Ltd
SZSE:301153

Watchlist Manager
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Watchlist
Price: 28.21 CNY -0.11%
Market Cap: 9.9B CNY
Have any thoughts about
Beijing CTJ Information Technology Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Beijing CTJ Information Technology Co Ltd stock under the Base Case scenario is 22.28 CNY. Compared to the current market price of 28.21 CNY, Beijing CTJ Information Technology Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.28 CNY
Overvaluation 21%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

8.9
P/S
P/S
Price to Sales
8.9
vs History
3
vs Industry
16
Median 3Y
7
Median 5Y
7
Industry
2.4
Forward
9.3
More Details
43.5
P/E
P/E
Price to Earnings
43.5
vs History
3
vs Industry
26
Median 3Y
27.4
Median 5Y
27.4
Industry
23.2
Forward
49.6
More Details
701
P/OCF
P/OCF
Price to OCF
701
vs History
3
vs Industry
23
Median 3Y
33.5
Median 5Y
33.5
Industry
17.4
More Details
1 231.7
P/FCFE
P/FCFE
Price to FCFE
1 231.7
vs History
3
vs Industry
24
Median 3Y
34.1
Median 5Y
34.1
Industry
21.3
More Details
5.9
P/B
P/B
Price to Book Value
5.9
vs History
3
vs Industry
24
Median 3Y
3.9
Median 5Y
3.9
Industry
2.9
More Details
7.7
EV/S
EV/S
Enterprise Value to Sales
7.7
vs History
3
vs Industry
20
Median 3Y
5.2
Median 5Y
5.2
Industry
2.4
Forward
8
More Details
13.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.7
vs History
3
vs Industry
22
Median 3Y
9.2
Median 5Y
9.2
Industry
4.9
More Details
47
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
47
vs History
3
vs Industry
21
Median 3Y
22.8
Median 5Y
22.8
Industry
12.9
Forward
49.3
More Details
47
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
47
vs History
3
vs Industry
24
Median 3Y
22.8
Median 5Y
22.8
Industry
16.5
Forward
21.3
More Details
606.8
EV/OCF
EV/OCF
Enterprise Value to OCF
606.8
vs History
3
vs Industry
27
Median 3Y
27.7
Median 5Y
27.7
Industry
16.3
More Details
1 066.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1 066.1
vs History
3
vs Industry
26
Median 3Y
28.1
Median 5Y
28.1
Industry
19
More Details
23.3
EV/IC
EV/IC
Enterprise Value to IC
23.3
vs History
31
vs Industry
7
Median 3Y
15.3
Median 5Y
15.3
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Beijing CTJ Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing CTJ Information Technology Co Ltd
SZSE:301153
10B CNY 8.9 43.5 47 47
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
326.7B USD 8.8 55 29.6 43.9
DE
SAP SE
XETRA:SAP
275.7B EUR 8.3 97.2 30.2 35.2
US
Adobe Inc
NASDAQ:ADBE
198.2B USD 9.2 35.6 24.4 25.1
US
Palantir Technologies Inc
NYSE:PLTR
186.4B USD 70.5 391.2 457.3 498.1
US
NCR Corp
LSE:0K45
186.8B USD 27.3 394.1 373.5 1 127.2
US
Intuit Inc
NASDAQ:INTU
181B USD 10.9 62 39.6 47.9
US
Applovin Corp
NASDAQ:APP
116.3B USD 27.1 101.1 60.4 77.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.7B USD 19.4 81.5 58.2 66.4
US
Synopsys Inc
NASDAQ:SNPS
76.4B USD 12.5 33.8 43.8 53.4
P/S Multiple
Revenue Growth P/S to Growth
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average P/S: 21 283.1
8.9
34%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
70.5
93%
0.8
US
N
NCR Corp
LSE:0K45
27.3
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Applovin Corp
NASDAQ:APP
27.1
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.4
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.5
46%
0.3
P/E Multiple
Earnings Growth P/E to Growth
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average P/E: 129.5
43.5
57%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55
197%
0.3
DE
SAP SE
XETRA:SAP
97.2
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.6
109%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
391.2
533%
0.7
US
N
NCR Corp
LSE:0K45
394.1
N/A N/A
US
Intuit Inc
NASDAQ:INTU
62
145%
0.4
US
Applovin Corp
NASDAQ:APP
101.1
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.5
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
33.8
39%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average EV/EBITDA: 116.4
47
68%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.6
90%
0.3
DE
SAP SE
XETRA:SAP
30.2
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.4
82%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
457.3
1 004%
0.5
US
N
NCR Corp
LSE:0K45
373.5
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.6
111%
0.4
US
Applovin Corp
NASDAQ:APP
60.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.2
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
43.8
142%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing CTJ Information Technology Co Ltd
SZSE:301153
Average EV/EBIT: 202.2
47
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
43.9
170%
0.3
DE
SAP SE
XETRA:SAP
35.2
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
25.1
79%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
498.1
1 184%
0.4
US
N
NCR Corp
LSE:0K45
1 127.2
120%
9.4
US
Intuit Inc
NASDAQ:INTU
47.9
152%
0.3
US
Applovin Corp
NASDAQ:APP
77.7
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.4
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
53.4
174%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.