Beijing CTJ Information Technology Co Ltd
SZSE:301153
Balance Sheet
Balance Sheet Decomposition
Beijing CTJ Information Technology Co Ltd
Beijing CTJ Information Technology Co Ltd
Balance Sheet
Beijing CTJ Information Technology Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
282
|
689
|
575
|
1 374
|
1 740
|
1 612
|
|
| Cash |
282
|
689
|
575
|
1 374
|
1 740
|
1 612
|
|
| Short-Term Investments |
242
|
0
|
315
|
503
|
144
|
133
|
|
| Total Receivables |
156
|
182
|
209
|
230
|
397
|
454
|
|
| Accounts Receivables |
124
|
144
|
163
|
179
|
351
|
403
|
|
| Other Receivables |
32
|
38
|
46
|
50
|
46
|
51
|
|
| Inventory |
38
|
42
|
34
|
54
|
44
|
53
|
|
| Other Current Assets |
35
|
34
|
42
|
39
|
12
|
11
|
|
| Total Current Assets |
753
|
948
|
1 173
|
2 190
|
2 338
|
2 263
|
|
| PP&E Net |
1
|
1
|
13
|
11
|
12
|
8
|
|
| PP&E Gross |
1
|
1
|
13
|
11
|
12
|
8
|
|
| Accumulated Depreciation |
2
|
2
|
6
|
12
|
16
|
13
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
17
|
|
| Goodwill |
0
|
0
|
0
|
1
|
1
|
27
|
|
| Long-Term Investments |
10
|
10
|
16
|
13
|
12
|
10
|
|
| Other Long-Term Assets |
4
|
5
|
7
|
10
|
25
|
34
|
|
| Other Assets |
0
|
0
|
0
|
1
|
1
|
27
|
|
| Total Assets |
768
N/A
|
964
+26%
|
1 210
+26%
|
2 226
+84%
|
2 388
+7%
|
2 358
-1%
|
|
| Liabilities | |||||||
| Accounts Payable |
69
|
95
|
133
|
148
|
381
|
407
|
|
| Accrued Liabilities |
47
|
92
|
113
|
114
|
94
|
66
|
|
| Short-Term Debt |
0
|
0
|
0
|
4
|
3
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
4
|
4
|
3
|
2
|
|
| Other Current Liabilities |
335
|
374
|
394
|
400
|
88
|
84
|
|
| Total Current Liabilities |
451
|
561
|
644
|
670
|
568
|
560
|
|
| Long-Term Debt |
0
|
0
|
7
|
3
|
3
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
3
|
4
|
5
|
8
|
13
|
43
|
|
| Total Liabilities |
454
N/A
|
565
+24%
|
655
+16%
|
681
+4%
|
584
-14%
|
605
+3%
|
|
| Equity | |||||||
| Common Stock |
81
|
81
|
81
|
108
|
194
|
350
|
|
| Retained Earnings |
213
|
288
|
444
|
595
|
786
|
696
|
|
| Additional Paid In Capital |
19
|
30
|
30
|
843
|
824
|
708
|
|
| Total Equity |
313
N/A
|
399
+27%
|
555
+39%
|
1 545
+178%
|
1 804
+17%
|
1 754
-3%
|
|
| Total Liabilities & Equity |
768
N/A
|
964
+26%
|
1 210
+26%
|
2 226
+84%
|
2 388
+7%
|
2 358
-1%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
108
|
194
|
194
|
194
|
194
|
350
|
|