YiDong Electronics Technology Co Ltd
SZSE:301123
Balance Sheet
Balance Sheet Decomposition
YiDong Electronics Technology Co Ltd
YiDong Electronics Technology Co Ltd
Balance Sheet
YiDong Electronics Technology Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
41
|
101
|
128
|
69
|
1 396
|
1 028
|
686
|
|
| Cash |
41
|
101
|
128
|
69
|
1 396
|
1 028
|
675
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Short-Term Investments |
23
|
101
|
12
|
15
|
78
|
62
|
166
|
|
| Total Receivables |
535
|
535
|
646
|
768
|
821
|
865
|
984
|
|
| Accounts Receivables |
385
|
372
|
457
|
549
|
563
|
549
|
719
|
|
| Other Receivables |
151
|
163
|
189
|
219
|
258
|
316
|
265
|
|
| Inventory |
130
|
111
|
132
|
204
|
242
|
208
|
222
|
|
| Other Current Assets |
60
|
40
|
28
|
25
|
20
|
22
|
22
|
|
| Total Current Assets |
789
|
888
|
945
|
1 080
|
2 557
|
2 185
|
2 080
|
|
| PP&E Net |
283
|
308
|
340
|
465
|
1 020
|
1 387
|
1 497
|
|
| PP&E Gross |
283
|
308
|
340
|
465
|
1 020
|
1 387
|
1 497
|
|
| Accumulated Depreciation |
238
|
266
|
306
|
352
|
400
|
444
|
529
|
|
| Intangible Assets |
26
|
25
|
52
|
79
|
79
|
81
|
87
|
|
| Goodwill |
0
|
0
|
0
|
0
|
6
|
5
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
5
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
21
|
49
|
44
|
|
| Other Long-Term Assets |
11
|
14
|
12
|
17
|
24
|
57
|
69
|
|
| Other Assets |
0
|
0
|
0
|
0
|
6
|
5
|
0
|
|
| Total Assets |
1 109
N/A
|
1 236
+11%
|
1 349
+9%
|
1 642
+22%
|
3 707
+126%
|
3 769
+2%
|
3 780
+0%
|
|
| Liabilities | ||||||||
| Accounts Payable |
151
|
135
|
136
|
202
|
320
|
388
|
609
|
|
| Accrued Liabilities |
40
|
40
|
55
|
58
|
65
|
49
|
70
|
|
| Short-Term Debt |
222
|
348
|
261
|
268
|
35
|
62
|
44
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3
|
12
|
6
|
8
|
|
| Other Current Liabilities |
262
|
34
|
41
|
24
|
141
|
212
|
125
|
|
| Total Current Liabilities |
675
|
556
|
492
|
556
|
573
|
717
|
856
|
|
| Long-Term Debt |
0
|
0
|
1
|
3
|
3
|
23
|
22
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
1
|
1
|
0
|
5
|
7
|
7
|
|
| Other Liabilities |
15
|
25
|
21
|
48
|
45
|
42
|
41
|
|
| Total Liabilities |
691
N/A
|
583
-16%
|
515
-12%
|
607
+18%
|
628
+3%
|
789
+26%
|
928
+18%
|
|
| Equity | ||||||||
| Common Stock |
157
|
175
|
175
|
175
|
234
|
234
|
234
|
|
| Retained Earnings |
206
|
34
|
218
|
420
|
487
|
372
|
309
|
|
| Additional Paid In Capital |
55
|
444
|
444
|
444
|
2 360
|
2 374
|
2 357
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
50
|
|
| Other Equity |
0
|
0
|
4
|
5
|
2
|
0
|
2
|
|
| Total Equity |
418
N/A
|
653
+56%
|
834
+28%
|
1 035
+24%
|
3 079
+198%
|
2 980
-3%
|
2 853
-4%
|
|
| Total Liabilities & Equity |
1 109
N/A
|
1 236
+11%
|
1 349
+9%
|
1 642
+22%
|
3 707
+126%
|
3 769
+2%
|
3 780
+0%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
234
|
234
|
234
|
234
|
234
|
234
|
231
|
|