C
Caina Technology Co Ltd
SZSE:301122
Caina Technology Co Ltd
SZSE:301122
Price:
31.57
CNY
0.06%
Market Closed
Market Cap:
¥3.9B
Income Statement
Earnings Waterfall
Caina Technology Co Ltd
Caina Technology Co Ltd
Income Statement
Caina Technology Co Ltd
Caina Technology Co Ltd
Currency: CNY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
607
N/A
|
401
-34%
|
393
-2%
|
442
+12%
|
482
+9%
|
516
+7%
|
511
-1%
|
465
-9%
|
391
-16%
|
368
-6%
|
382
+4%
|
410
+8%
|
454
+11%
|
428
-6%
|
409
-4%
|
388
-5%
|
350
-10%
|
352
+1%
|
342
-3%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(313)
|
(212)
|
(209)
|
(248)
|
(281)
|
(298)
|
(301)
|
(276)
|
(245)
|
(238)
|
(239)
|
(259)
|
(274)
|
(258)
|
(252)
|
(271)
|
(230)
|
(246)
|
(257)
|
|
| Gross Profit |
294
N/A
|
189
-36%
|
184
-3%
|
194
+5%
|
202
+4%
|
218
+8%
|
210
-4%
|
190
-10%
|
146
-23%
|
131
-10%
|
143
+10%
|
151
+5%
|
180
+19%
|
169
-6%
|
157
-8%
|
116
-26%
|
120
+3%
|
106
-11%
|
85
-20%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(76)
|
(70)
|
(54)
|
(44)
|
(48)
|
(45)
|
(45)
|
(54)
|
(43)
|
(47)
|
(47)
|
(56)
|
(77)
|
(93)
|
(98)
|
(89)
|
(110)
|
(100)
|
(103)
|
|
| Selling, General & Administrative |
(50)
|
(49)
|
(32)
|
(23)
|
(30)
|
(26)
|
(26)
|
(32)
|
(27)
|
(30)
|
(31)
|
(34)
|
(38)
|
(39)
|
(41)
|
(59)
|
(70)
|
(75)
|
(79)
|
|
| Research & Development |
(15)
|
(13)
|
(13)
|
(18)
|
(19)
|
(19)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(25)
|
(25)
|
(24)
|
|
| Depreciation & Amortization |
0
|
0
|
(3)
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(11)
|
(9)
|
(6)
|
2
|
0
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
(17)
|
(30)
|
(32)
|
4
|
(14)
|
(0)
|
(0)
|
|
| Operating Income |
218
N/A
|
119
-45%
|
130
+9%
|
150
+15%
|
153
+2%
|
173
+13%
|
165
-4%
|
136
-18%
|
103
-24%
|
84
-18%
|
96
+14%
|
95
-1%
|
102
+8%
|
76
-26%
|
58
-23%
|
27
-54%
|
10
-63%
|
6
-35%
|
(18)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(7)
|
(6)
|
(3)
|
(2)
|
(1)
|
21
|
33
|
44
|
50
|
42
|
38
|
35
|
38
|
32
|
27
|
30
|
27
|
23
|
22
|
|
| Non-Reccuring Items |
(6)
|
(1)
|
(1)
|
4
|
4
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
3
|
3
|
4
|
4
|
1
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
205
N/A
|
112
-45%
|
126
+13%
|
152
+20%
|
155
+2%
|
197
+27%
|
201
+2%
|
184
-9%
|
156
-15%
|
126
-19%
|
135
+6%
|
130
-3%
|
141
+8%
|
108
-23%
|
86
-21%
|
57
-34%
|
36
-37%
|
29
-20%
|
3
-90%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(31)
|
(18)
|
(17)
|
(21)
|
(22)
|
(27)
|
(27)
|
(22)
|
(18)
|
(13)
|
(14)
|
(18)
|
(19)
|
(14)
|
(9)
|
(5)
|
(2)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
174
|
94
|
110
|
131
|
133
|
169
|
174
|
162
|
138
|
114
|
120
|
113
|
122
|
94
|
77
|
52
|
35
|
28
|
2
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Net Income (Common) |
174
N/A
|
94
-46%
|
110
+16%
|
131
+19%
|
133
+2%
|
169
+27%
|
174
+3%
|
162
-7%
|
138
-14%
|
114
-18%
|
120
+6%
|
113
-7%
|
122
+8%
|
94
-22%
|
77
-18%
|
53
-31%
|
36
-33%
|
29
-18%
|
4
-87%
|
|
| EPS (Diluted) |
2.44
N/A
|
0.8
-67%
|
1.16
+45%
|
1.43
+23%
|
1.55
+8%
|
1.64
+6%
|
1.56
-5%
|
1.32
-15%
|
1.13
-14%
|
0.94
-17%
|
0.97
+3%
|
0.92
-5%
|
1
+9%
|
0.77
-23%
|
0.63
-18%
|
0.43
-32%
|
0.29
-33%
|
0.24
-17%
|
0.03
-88%
|
|
Switch to:
Switch to:
See Also
Discover More
