H

Hunan Junxin Environmental Protection Co Ltd
SZSE:301109

Watchlist Manager
Hunan Junxin Environmental Protection Co Ltd
SZSE:301109
Watchlist
Price: 21.89 CNY 6.57%
Market Cap: 12.3B CNY

Relative Value

The Relative Value of one Hunan Junxin Environmental Protection Co Ltd stock under the Base Case scenario is 26.65 CNY. Compared to the current market price of 21.89 CNY, Hunan Junxin Environmental Protection Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26.65 CNY
Undervaluation 18%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
12
Median 3Y
4.6
Median 5Y
4.6
Industry
1.1
Forward
4.6
vs History
0
vs Industry
20
Median 3Y
17.9
Median 5Y
17.9
Industry
16
Forward
15.3
vs History
5
vs Industry
26
Median 3Y
10.4
Median 5Y
10.4
Industry
9.1
vs History
54
vs Industry
13
Median 3Y
39.9
Median 5Y
39.9
Industry
15.5
vs History
5
vs Industry
29
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
vs History
29
vs Industry
13
Median 3Y
4.9
Median 5Y
4.9
Industry
1.4
Forward
4.8
vs History
0
vs Industry
17
Median 3Y
10.4
Median 5Y
10.4
Industry
4.2
vs History
0
vs Industry
18
Median 3Y
12.4
Median 5Y
12.4
Industry
8.4
Forward
9.9
vs History
0
vs Industry
23
Median 3Y
12.4
Median 5Y
12.4
Industry
11.9
vs History
5
vs Industry
27
Median 3Y
10.8
Median 5Y
10.8
Industry
9.8
vs History
0
vs Industry
5
Median 3Y
24.1
Median 5Y
24.1
Industry
13.1
vs History
10
vs Industry
28
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hunan Junxin Environmental Protection Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hunan Junxin Environmental Protection Co Ltd
SZSE:301109
11.6B CNY 5.5 23.8 15.2 15.2
US
Waste Management Inc
NYSE:WM
92B USD 4.2 33.5 17.8 27.5
US
Republic Services Inc
NYSE:RSG
74.8B USD 4.7 36.6 17.3 26.9
CA
Waste Connections Inc
TSX:WCN
71.6B CAD 5.6 81 20.2 34
US
Rollins Inc
NYSE:ROL
26B USD 7.7 55.9 34.2 40.1
US
Veralto Corp
NYSE:VLTO
24.2B USD 4.7 29.1 20 21.3
CA
GFL Environmental Inc
TSX:GFL
27.5B CAD 3.5 -34.2 18.2 80.3
UK
Rentokil Initial PLC
LSE:RTO
9B GBP 1.6 29.2 10 17.9
US
Clean Harbors Inc
NYSE:CLH
10.7B USD 1.8 26.7 11.9 19
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.8 30.5 14.1 16
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.5 518.3 22.8 74.1