Hunan Junxin Environmental Protection Co Ltd
SZSE:301109
Balance Sheet
Balance Sheet Decomposition
Hunan Junxin Environmental Protection Co Ltd
Current Assets | 3B |
Cash & Short-Term Investments | 1.8B |
Receivables | 873.5m |
Other Current Assets | 358m |
Non-Current Assets | 7.1B |
Long-Term Investments | 475m |
PP&E | 71m |
Intangibles | 6.2B |
Other Non-Current Assets | 339.6m |
Balance Sheet
Hunan Junxin Environmental Protection Co Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
531
|
592
|
642
|
779
|
1 032
|
861
|
|
Cash |
531
|
592
|
642
|
779
|
1 032
|
861
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
1 703
|
967
|
|
Total Receivables |
273
|
236
|
341
|
486
|
745
|
933
|
|
Accounts Receivables |
107
|
126
|
214
|
321
|
591
|
771
|
|
Other Receivables |
166
|
110
|
127
|
165
|
154
|
162
|
|
Inventory |
3
|
5
|
6
|
16
|
19
|
28
|
|
Other Current Assets |
3
|
21
|
11
|
7
|
12
|
23
|
|
Total Current Assets |
810
|
855
|
1 000
|
1 288
|
3 510
|
2 813
|
|
PP&E Net |
35
|
846
|
2 097
|
44
|
42
|
59
|
|
PP&E Gross |
35
|
846
|
2 097
|
44
|
42
|
59
|
|
Accumulated Depreciation |
27
|
31
|
31
|
35
|
39
|
44
|
|
Intangible Assets |
3 299
|
3 138
|
3 022
|
5 839
|
5 714
|
5 811
|
|
Note Receivable |
188
|
180
|
170
|
257
|
227
|
221
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
223
|
602
|
|
Other Long-Term Assets |
13
|
20
|
40
|
45
|
61
|
149
|
|
Total Assets |
4 344
N/A
|
5 039
+16%
|
6 329
+26%
|
7 473
+18%
|
9 777
+31%
|
9 654
-1%
|
|
Liabilities | |||||||
Accounts Payable |
660
|
585
|
782
|
694
|
404
|
291
|
|
Accrued Liabilities |
54
|
73
|
57
|
46
|
57
|
68
|
|
Short-Term Debt |
17
|
31
|
0
|
72
|
0
|
0
|
|
Current Portion of Long-Term Debt |
180
|
185
|
176
|
335
|
380
|
489
|
|
Other Current Liabilities |
114
|
101
|
18
|
84
|
68
|
90
|
|
Total Current Liabilities |
1 025
|
975
|
1 034
|
1 231
|
909
|
938
|
|
Long-Term Debt |
1 468
|
1 763
|
2 631
|
2 809
|
2 572
|
2 165
|
|
Deferred Income Tax |
24
|
28
|
32
|
37
|
47
|
53
|
|
Minority Interest |
187
|
316
|
369
|
434
|
546
|
584
|
|
Other Liabilities |
367
|
366
|
376
|
607
|
709
|
770
|
|
Total Liabilities |
3 072
N/A
|
3 448
+12%
|
4 443
+29%
|
5 119
+15%
|
4 783
-7%
|
4 509
-6%
|
|
Equity | |||||||
Common Stock |
205
|
205
|
205
|
205
|
410
|
410
|
|
Retained Earnings |
596
|
915
|
1 227
|
1 674
|
2 036
|
2 181
|
|
Additional Paid In Capital |
471
|
471
|
454
|
475
|
2 547
|
2 554
|
|
Total Equity |
1 272
N/A
|
1 591
+25%
|
1 886
+19%
|
2 354
+25%
|
4 993
+112%
|
5 146
+3%
|
|
Total Liabilities & Equity |
4 344
N/A
|
5 039
+16%
|
6 329
+26%
|
7 473
+18%
|
9 777
+31%
|
9 654
-1%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
410
|
410
|
410
|
410
|
410
|
410
|