T

Tongling Jieya Biologic Technology Co Ltd
SZSE:301108

Watchlist Manager
Tongling Jieya Biologic Technology Co Ltd
SZSE:301108
Watchlist
Price: 25.95 CNY -5.15% Market Closed
Market Cap: 2.1B CNY
Have any thoughts about
Tongling Jieya Biologic Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Tongling Jieya Biologic Technology Co Ltd stock under the Base Case scenario is 15.51 CNY. Compared to the current market price of 25.95 CNY, Tongling Jieya Biologic Technology Co Ltd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.51 CNY
Overvaluation 40%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
15
Median 3Y
4.1
Median 5Y
4.1
Industry
1
Forward
2.9
vs History
18
vs Industry
25
Median 3Y
21.4
Median 5Y
21.4
Industry
16.8
Forward
15.6
vs History
10
vs Industry
15
Median 3Y
18.8
Median 5Y
18.8
Industry
11.9
vs History
vs Industry
12
Median 3Y
11.3
Median 5Y
11.3
Industry
17.6
vs History
72
vs Industry
55
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
vs History
59
vs Industry
33
Median 3Y
2.2
Median 5Y
2.2
Industry
1.2
Forward
1.6
vs History
45
vs Industry
24
Median 3Y
8
Median 5Y
8
Industry
3.8
vs History
10
vs Industry
22
Median 3Y
13.2
Median 5Y
13.2
Industry
10.3
Forward
5.8
vs History
10
vs Industry
28
Median 3Y
13.2
Median 5Y
13.2
Industry
12.9
Forward
7
vs History
18
vs Industry
32
Median 3Y
10.6
Median 5Y
10.6
Industry
12.1
vs History
vs Industry
16
Median 3Y
5.7
Median 5Y
5.7
Industry
15.3
vs History
72
vs Industry
47
Median 3Y
2.2
Median 5Y
2.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Tongling Jieya Biologic Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tongling Jieya Biologic Technology Co Ltd
SZSE:301108
2.1B CNY 3.4 22.9 16.6 16.6
JP
Fancl Corp
TSE:4921
121T JPY 1 109.9 17 118.9 7 954.3 10 745.9
FR
L'Oreal SA
PAR:OR
180.5B EUR 4.2 27.9 18.6 22.1
UK
Unilever PLC
LSE:ULVR
113.7B GBP 2.3 20.6 177.4 203.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.2 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.9B USD 1.7 132 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.4 14.4 26.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.8 -296.7 35.2 37.7
IN
Dabur India Ltd
NSE:DABUR
902.9B INR 7.3 50.5 38.2 46.7
P/E Multiple
Earnings Growth P/E to Growth
CN
T
Tongling Jieya Biologic Technology Co Ltd
SZSE:301108
Average P/E: 1 752.9
22.9
N/A N/A
JP
F
Fancl Corp
TSE:4921
17 118.9
50%
345.3
FR
L'Oreal SA
PAR:OR
27.9
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.6
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.2
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.5
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132
245%
0.5
JP
Kao Corp
TSE:4452
36.4
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -296.7 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tongling Jieya Biologic Technology Co Ltd
SZSE:301108
Average EV/EBITDA: 758
16.6
N/A N/A
JP
F
Fancl Corp
TSE:4921
7 954.3
37%
212.3
FR
L'Oreal SA
PAR:OR
18.6
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.1
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.2
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.2
35%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Tongling Jieya Biologic Technology Co Ltd
SZSE:301108
Average EV/EBIT: 1 018.3
16.6
N/A N/A
JP
F
Fancl Corp
TSE:4921
10 745.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.1
34%
0.7
UK
Unilever PLC
LSE:ULVR
203.9
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.6
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
26.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.7
44%
0.8
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3

See Also

Discover More
Back to Top