Shanghai Yct Electronics Group Co Ltd
SZSE:301099
Balance Sheet
Balance Sheet Decomposition
Shanghai Yct Electronics Group Co Ltd
Shanghai Yct Electronics Group Co Ltd
Balance Sheet
Shanghai Yct Electronics Group Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
6
|
35
|
42
|
271
|
210
|
448
|
504
|
|
| Cash |
6
|
35
|
42
|
271
|
210
|
448
|
504
|
|
| Short-Term Investments |
0
|
39
|
76
|
84
|
8
|
35
|
15
|
|
| Total Receivables |
380
|
422
|
438
|
563
|
972
|
1 110
|
1 725
|
|
| Accounts Receivables |
350
|
417
|
433
|
525
|
798
|
877
|
1 507
|
|
| Other Receivables |
30
|
5
|
5
|
38
|
174
|
233
|
218
|
|
| Inventory |
114
|
104
|
81
|
167
|
407
|
304
|
722
|
|
| Other Current Assets |
28
|
17
|
18
|
46
|
35
|
151
|
96
|
|
| Total Current Assets |
528
|
616
|
656
|
1 131
|
1 631
|
2 048
|
3 062
|
|
| PP&E Net |
32
|
32
|
31
|
32
|
40
|
52
|
265
|
|
| PP&E Gross |
32
|
32
|
31
|
32
|
40
|
52
|
265
|
|
| Accumulated Depreciation |
2
|
3
|
5
|
8
|
13
|
20
|
21
|
|
| Intangible Assets |
10
|
12
|
11
|
7
|
292
|
256
|
284
|
|
| Goodwill |
0
|
0
|
0
|
0
|
98
|
127
|
127
|
|
| Long-Term Investments |
8
|
4
|
5
|
6
|
36
|
170
|
48
|
|
| Other Long-Term Assets |
10
|
11
|
10
|
13
|
36
|
28
|
58
|
|
| Other Assets |
0
|
0
|
0
|
0
|
98
|
127
|
127
|
|
| Total Assets |
588
N/A
|
675
+15%
|
713
+6%
|
1 189
+67%
|
2 133
+79%
|
2 681
+26%
|
3 844
+43%
|
|
| Liabilities | ||||||||
| Accounts Payable |
180
|
204
|
123
|
91
|
190
|
200
|
520
|
|
| Accrued Liabilities |
19
|
11
|
16
|
15
|
29
|
28
|
54
|
|
| Short-Term Debt |
107
|
133
|
193
|
215
|
547
|
724
|
1 256
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
3
|
4
|
10
|
|
| Other Current Liabilities |
14
|
19
|
18
|
27
|
156
|
147
|
116
|
|
| Total Current Liabilities |
319
|
367
|
351
|
350
|
925
|
1 102
|
1 956
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
4
|
269
|
335
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
50
|
46
|
66
|
|
| Minority Interest |
2
|
1
|
3
|
2
|
173
|
175
|
244
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
317
N/A
|
366
+15%
|
348
-5%
|
348
+0%
|
1 152
+231%
|
1 593
+38%
|
2 603
+63%
|
|
| Equity | ||||||||
| Common Stock |
59
|
60
|
60
|
80
|
80
|
80
|
105
|
|
| Retained Earnings |
108
|
89
|
148
|
241
|
371
|
384
|
502
|
|
| Additional Paid In Capital |
102
|
159
|
159
|
523
|
522
|
522
|
578
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
|
| Other Equity |
1
|
1
|
2
|
3
|
8
|
100
|
84
|
|
| Total Equity |
270
N/A
|
309
+14%
|
365
+18%
|
841
+130%
|
982
+17%
|
1 088
+11%
|
1 241
+14%
|
|
| Total Liabilities & Equity |
588
N/A
|
675
+15%
|
713
+6%
|
1 189
+67%
|
2 133
+79%
|
2 681
+26%
|
3 844
+43%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
135
|
135
|
135
|
135
|
135
|
135
|
137
|
|